| 樓價： |
$46,720,000.00 |
|
|
| 首期： |
$14,016,000.00 |
| |
| 貸款金額： |
$32,704,000.00 |
全期供款共： |
$52,466,684.34 |
| 每月供款額： |
$174,888.95 (4.125厘息計供300期) |
全期利息共： |
$19,762,684.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,360.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$467,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,985,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$403,281.10 |
$286,500.52 |
$223,650.07 |
$195,731.65 |
$150,403.83 |
$123,252.37 |
$105,188.99 |
| 1.500 |
$410,374.03 |
$293,654.12 |
$230,875.49 |
$203,007.80 |
$157,811.65 |
$130,795.18 |
$112,868.11 |
| 2.000 |
$417,546.20 |
$300,920.80 |
$238,247.68 |
$210,453.09 |
$165,444.09 |
$138,617.32 |
$120,880.35 |
| 2.500 |
$424,797.49 |
$308,300.29 |
$245,766.12 |
$218,066.74 |
$173,299.44 |
$146,715.62 |
$129,220.34 |
| 3.000 |
$432,127.77 |
$315,792.26 |
$253,430.17 |
$225,847.82 |
$181,375.60 |
$155,086.07 |
$137,881.38 |
| 3.500 |
$439,536.88 |
$323,396.34 |
$261,239.05 |
$233,795.19 |
$189,670.03 |
$163,723.93 |
$146,855.57 |
| 4.000 |
$447,024.64 |
$331,112.10 |
$269,191.91 |
$241,907.54 |
$198,179.81 |
$172,623.76 |
$156,133.90 |
| 4.125 |
$448,908.85 |
$333,058.43 |
$271,202.50 |
$243,961.24 |
$200,340.52 |
|
$158,499.85 |
| 4.500 |
$454,590.88 |
$338,939.05 |
$277,287.74 |
$250,183.41 |
$206,901.65 |
$181,779.45 |
$165,706.36 |
| 5.000 |
$462,235.36 |
$346,876.66 |
$285,525.44 |
$258,621.15 |
$215,831.92 |
$191,184.33 |
$175,562.14 |
| 5.500 |
$469,957.87 |
$354,924.34 |
$293,903.82 |
$267,218.97 |
$224,966.67 |
$200,831.17 |
$185,689.72 |
| 6.000 |
$477,758.17 |
$363,081.45 |
$302,421.56 |
$275,974.94 |
$234,301.61 |
$210,712.33 |
$196,077.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
