樓價: |
$4,655,000.00 |
|
|
首期: |
$1,396,500.00 |
| |
貸款金額: |
$3,258,500.00 |
全期供款共: |
$5,227,577.39 |
每月供款額: |
$17,425.26 (4.125厘息計供300期) |
全期利息共: |
$1,969,077.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,327.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$46,550.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$83,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$40,181.37 |
$28,545.80 |
$22,283.63 |
$19,501.94 |
$14,985.66 |
$12,280.39 |
$10,480.62 |
1.500 |
$40,888.08 |
$29,258.56 |
$23,003.54 |
$20,226.91 |
$15,723.74 |
$13,031.93 |
$11,245.74 |
2.000 |
$41,602.69 |
$29,982.58 |
$23,738.08 |
$20,968.73 |
$16,484.21 |
$13,811.29 |
$12,044.05 |
2.500 |
$42,325.18 |
$30,717.85 |
$24,487.19 |
$21,727.33 |
$17,266.89 |
$14,618.18 |
$12,875.01 |
3.000 |
$43,055.54 |
$31,464.32 |
$25,250.80 |
$22,502.60 |
$18,071.56 |
$15,452.18 |
$13,737.97 |
3.500 |
$43,793.75 |
$32,221.96 |
$26,028.85 |
$23,294.45 |
$18,897.99 |
$16,312.82 |
$14,632.12 |
4.000 |
$44,539.81 |
$32,990.73 |
$26,821.24 |
$24,102.73 |
$19,745.87 |
$17,199.56 |
$15,556.58 |
4.125 |
$44,727.54 |
$33,184.65 |
$27,021.57 |
$24,307.35 |
$19,961.15 |
|
$15,792.31 |
4.500 |
$45,293.68 |
$33,770.58 |
$27,627.88 |
$24,927.31 |
$20,614.88 |
$18,111.80 |
$16,510.34 |
5.000 |
$46,055.34 |
$34,561.45 |
$28,448.65 |
$25,768.01 |
$21,504.66 |
$19,048.87 |
$17,492.33 |
5.500 |
$46,824.78 |
$35,363.29 |
$29,283.44 |
$26,624.66 |
$22,414.81 |
$20,010.04 |
$18,501.40 |
6.000 |
$47,601.97 |
$36,176.03 |
$30,132.11 |
$27,497.07 |
$23,344.91 |
$20,994.56 |
$19,536.35 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|