| 樓價： |
$46,200,000.00 |
|
|
| 首期： |
$13,860,000.00 |
| |
| 貸款金額： |
$32,340,000.00 |
全期供款共： |
$51,882,722.95 |
| 每月供款額： |
$172,942.41 (4.125厘息計供300期) |
全期利息共： |
$19,542,722.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$462,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,963,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$398,792.52 |
$283,311.73 |
$221,160.81 |
$193,553.13 |
$148,729.82 |
$121,880.55 |
$104,018.22 |
| 1.500 |
$405,806.51 |
$290,385.71 |
$228,305.81 |
$200,748.29 |
$156,055.19 |
$129,339.41 |
$111,611.88 |
| 2.000 |
$412,898.85 |
$297,571.51 |
$235,595.95 |
$208,110.71 |
$163,602.67 |
$137,074.49 |
$119,534.94 |
| 2.500 |
$420,069.43 |
$304,868.86 |
$243,030.71 |
$215,639.63 |
$171,370.60 |
$145,082.65 |
$127,782.10 |
| 3.000 |
$427,318.12 |
$312,277.45 |
$250,609.45 |
$223,334.10 |
$179,356.86 |
$153,359.94 |
$136,346.74 |
| 3.500 |
$434,644.77 |
$319,796.90 |
$258,331.43 |
$231,193.01 |
$187,558.97 |
$161,901.66 |
$145,221.05 |
| 4.000 |
$442,049.20 |
$327,426.78 |
$266,195.76 |
$239,215.08 |
$195,974.04 |
$170,702.43 |
$154,396.11 |
| 4.125 |
$443,912.44 |
$329,351.45 |
$268,183.98 |
$241,245.92 |
$198,110.71 |
|
$156,735.72 |
| 4.500 |
$449,531.22 |
$335,166.61 |
$274,201.49 |
$247,398.83 |
$204,598.81 |
$179,756.22 |
$163,862.03 |
| 5.000 |
$457,090.62 |
$343,015.88 |
$282,347.51 |
$255,742.66 |
$213,429.69 |
$189,056.42 |
$173,608.11 |
| 5.500 |
$464,727.18 |
$350,973.98 |
$290,632.63 |
$264,244.79 |
$222,462.76 |
$198,595.90 |
$183,622.96 |
| 6.000 |
$472,440.65 |
$359,040.30 |
$299,055.56 |
$272,903.30 |
$231,693.80 |
$208,367.07 |
$193,894.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
