| 樓價： |
$4,620,000.00 |
|
|
| 首期： |
$1,386,000.00 |
| |
| 貸款金額： |
$3,234,000.00 |
全期供款共： |
$4,291,656.42 |
| 每月供款額： |
$14,305.52 (2.375厘息計供300期) |
全期利息共： |
$1,057,656.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$64,680 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$79,500.00 (第一個住宅物業) |
|
|
$693,000.00 (第二個住宅物業) |
|
|
$79,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,879.25 |
$28,331.17 |
$22,116.08 |
$19,355.31 |
$14,872.98 |
$12,188.06 |
$10,401.82 |
| 1.500 |
$40,580.65 |
$29,038.57 |
$22,830.58 |
$20,074.83 |
$15,605.52 |
$12,933.94 |
$11,161.19 |
| 2.000 |
$41,289.88 |
$29,757.15 |
$23,559.60 |
$20,811.07 |
$16,360.27 |
$13,707.45 |
$11,953.49 |
| 2.375 |
$41,826.95 |
$30,303.41 |
$24,115.85 |
$21,374.18 |
$16,940.81 |
|
$12,569.03 |
| 2.500 |
$42,006.94 |
$30,486.89 |
$24,303.07 |
$21,563.96 |
$17,137.06 |
$14,508.27 |
$12,778.21 |
| 3.000 |
$42,731.81 |
$31,227.74 |
$25,060.95 |
$22,333.41 |
$17,935.69 |
$15,335.99 |
$13,634.67 |
| 3.500 |
$43,464.48 |
$31,979.69 |
$25,833.14 |
$23,119.30 |
$18,755.90 |
$16,190.17 |
$14,522.11 |
| 4.000 |
$44,204.92 |
$32,742.68 |
$26,619.58 |
$23,921.51 |
$19,597.40 |
$17,070.24 |
$15,439.61 |
| 4.500 |
$44,953.12 |
$33,516.66 |
$27,420.15 |
$24,739.88 |
$20,459.88 |
$17,975.62 |
$16,386.20 |
| 5.000 |
$45,709.06 |
$34,301.59 |
$28,234.75 |
$25,574.27 |
$21,342.97 |
$18,905.64 |
$17,360.81 |
| 5.500 |
$46,472.72 |
$35,097.40 |
$29,063.26 |
$26,424.48 |
$22,246.28 |
$19,859.59 |
$18,362.30 |
| 6.000 |
$47,244.07 |
$35,904.03 |
$29,905.56 |
$27,290.33 |
$23,169.38 |
$20,836.71 |
$19,389.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
