| 樓價： |
$4,614,000.00 |
|
|
| 首期： |
$1,384,200.00 |
| |
| 貸款金額： |
$3,229,800.00 |
全期供款共： |
$4,286,082.84 |
| 每月供款額： |
$14,286.94 (2.375厘息計供300期) |
全期利息共： |
$1,056,282.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$64,596 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$78,900.00 (第一個住宅物業) |
|
|
$692,100.00 (第二個住宅物業) |
|
|
$78,900.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,827.46 |
$28,294.38 |
$22,087.36 |
$19,330.18 |
$14,853.67 |
$12,172.23 |
$10,388.31 |
| 1.500 |
$40,527.95 |
$29,000.86 |
$22,800.93 |
$20,048.76 |
$15,585.25 |
$12,917.14 |
$11,146.69 |
| 2.000 |
$41,236.26 |
$29,718.51 |
$23,529.00 |
$20,784.04 |
$16,339.02 |
$13,689.65 |
$11,937.97 |
| 2.375 |
$41,772.63 |
$30,264.05 |
$24,084.53 |
$21,346.43 |
$16,918.80 |
|
$12,552.70 |
| 2.500 |
$41,952.39 |
$30,447.29 |
$24,271.51 |
$21,535.96 |
$17,114.80 |
$14,489.42 |
$12,761.61 |
| 3.000 |
$42,676.32 |
$31,187.19 |
$25,028.40 |
$22,304.41 |
$17,912.39 |
$15,316.08 |
$13,616.97 |
| 3.500 |
$43,408.03 |
$31,938.16 |
$25,799.59 |
$23,089.28 |
$18,731.54 |
$16,169.14 |
$14,503.25 |
| 4.000 |
$44,147.51 |
$32,700.15 |
$26,585.01 |
$23,890.44 |
$19,571.95 |
$17,048.07 |
$15,419.56 |
| 4.500 |
$44,894.74 |
$33,473.13 |
$27,384.54 |
$24,707.75 |
$20,433.31 |
$17,952.28 |
$16,364.92 |
| 5.000 |
$45,649.70 |
$34,257.04 |
$28,198.08 |
$25,541.05 |
$21,315.25 |
$18,881.09 |
$17,338.26 |
| 5.500 |
$46,412.36 |
$35,051.82 |
$29,025.52 |
$26,390.16 |
$22,217.38 |
$19,833.80 |
$18,338.45 |
| 6.000 |
$47,182.71 |
$35,857.40 |
$29,866.72 |
$27,254.89 |
$23,139.29 |
$20,809.65 |
$19,364.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
