樓價: |
$4,588,000.00 |
|
|
首期: |
$1,376,400.00 |
| |
貸款金額: |
$3,211,600.00 |
全期供款共: |
$5,152,336.21 |
每月供款額: |
$17,174.45 (4.125厘息計供300期) |
全期利息共: |
$1,940,736.21 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,294.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$45,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$76,300.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,603.03 |
$28,134.94 |
$21,962.90 |
$19,221.25 |
$14,769.97 |
$12,103.64 |
$10,329.77 |
1.500 |
$40,299.57 |
$28,837.44 |
$22,672.45 |
$19,935.78 |
$15,497.43 |
$12,844.36 |
$11,083.88 |
2.000 |
$41,003.89 |
$29,551.04 |
$23,396.41 |
$20,666.93 |
$16,246.95 |
$13,612.51 |
$11,870.70 |
2.500 |
$41,715.99 |
$30,275.72 |
$24,134.74 |
$21,414.60 |
$17,018.36 |
$14,407.78 |
$12,689.70 |
3.000 |
$42,435.83 |
$31,011.45 |
$24,887.36 |
$22,178.72 |
$17,811.46 |
$15,229.77 |
$13,540.24 |
3.500 |
$43,163.42 |
$31,758.19 |
$25,654.21 |
$22,959.17 |
$18,625.99 |
$16,078.03 |
$14,421.52 |
4.000 |
$43,898.74 |
$32,515.89 |
$26,435.20 |
$23,755.82 |
$19,461.66 |
$16,952.01 |
$15,332.67 |
4.125 |
$44,083.77 |
$32,707.02 |
$26,632.64 |
$23,957.49 |
$19,673.85 |
|
$15,565.01 |
4.500 |
$44,641.76 |
$33,284.51 |
$27,230.23 |
$24,568.52 |
$20,318.17 |
$17,851.12 |
$16,272.71 |
5.000 |
$45,392.46 |
$34,064.00 |
$28,039.19 |
$25,397.13 |
$21,195.14 |
$18,774.69 |
$17,240.56 |
5.500 |
$46,150.83 |
$34,854.30 |
$28,861.96 |
$26,241.45 |
$22,092.19 |
$19,722.03 |
$18,235.11 |
6.000 |
$46,916.83 |
$35,655.34 |
$29,698.42 |
$27,101.31 |
$23,008.90 |
$20,692.38 |
$19,255.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|