樓價: |
$4,583,000.00 |
|
|
首期: |
$1,374,900.00 |
| |
貸款金額: |
$3,208,100.00 |
全期供款共: |
$5,146,721.20 |
每月供款額: |
$17,155.74 (4.125厘息計供300期) |
全期利息共: |
$1,938,621.20 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,291.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$45,830.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$75,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$39,559.87 |
$28,104.28 |
$21,938.96 |
$19,200.30 |
$14,753.87 |
$12,090.45 |
$10,318.52 |
1.500 |
$40,255.65 |
$28,806.01 |
$22,647.74 |
$19,914.06 |
$15,480.54 |
$12,830.36 |
$11,071.80 |
2.000 |
$40,959.21 |
$29,518.84 |
$23,370.91 |
$20,644.40 |
$16,229.24 |
$13,597.67 |
$11,857.76 |
2.500 |
$41,670.52 |
$30,242.73 |
$24,108.44 |
$21,391.26 |
$16,999.81 |
$14,392.07 |
$12,675.87 |
3.000 |
$42,389.59 |
$30,977.65 |
$24,860.24 |
$22,154.55 |
$17,792.05 |
$15,213.17 |
$13,525.48 |
3.500 |
$43,116.38 |
$31,723.58 |
$25,626.25 |
$22,934.15 |
$18,605.69 |
$16,060.50 |
$14,405.80 |
4.000 |
$43,850.90 |
$32,480.45 |
$26,406.39 |
$23,729.93 |
$19,440.45 |
$16,933.53 |
$15,315.96 |
4.125 |
$44,035.73 |
$32,671.38 |
$26,603.62 |
$23,931.39 |
$19,652.41 |
|
$15,548.05 |
4.500 |
$44,593.11 |
$33,248.24 |
$27,200.55 |
$24,541.75 |
$20,296.02 |
$17,831.66 |
$16,254.97 |
5.000 |
$45,342.99 |
$34,026.88 |
$28,008.63 |
$25,369.45 |
$21,172.04 |
$18,754.23 |
$17,221.77 |
5.500 |
$46,100.53 |
$34,816.32 |
$28,830.51 |
$26,212.85 |
$22,068.11 |
$19,700.54 |
$18,215.24 |
6.000 |
$46,865.70 |
$35,616.49 |
$29,666.05 |
$27,071.77 |
$22,983.82 |
$20,669.83 |
$19,234.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|