| 樓價： |
$45,780,000.00 |
|
|
| 首期： |
$13,734,000.00 |
| |
| 貸款金額： |
$32,046,000.00 |
全期供款共： |
$51,411,061.84 |
| 每月供款額： |
$171,370.21 (4.125厘息計供300期) |
全期利息共： |
$19,365,061.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$457,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,945,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$395,167.14 |
$280,736.17 |
$219,150.26 |
$191,793.55 |
$147,377.73 |
$120,772.55 |
$103,072.60 |
| 1.500 |
$402,117.36 |
$287,745.84 |
$226,230.31 |
$198,923.31 |
$154,636.50 |
$128,163.60 |
$110,597.22 |
| 2.000 |
$409,145.22 |
$294,866.31 |
$233,454.17 |
$206,218.80 |
$162,115.37 |
$135,828.36 |
$118,448.26 |
| 2.500 |
$416,250.62 |
$302,097.33 |
$240,821.34 |
$213,679.27 |
$169,812.68 |
$143,763.72 |
$126,620.44 |
| 3.000 |
$423,433.41 |
$309,438.56 |
$248,331.19 |
$221,303.79 |
$177,726.35 |
$151,965.76 |
$135,107.23 |
| 3.500 |
$430,693.45 |
$316,889.65 |
$255,982.96 |
$229,091.26 |
$185,853.89 |
$160,429.83 |
$143,900.86 |
| 4.000 |
$438,030.57 |
$324,450.17 |
$263,775.80 |
$237,040.39 |
$194,192.46 |
$169,150.59 |
$152,992.51 |
| 4.125 |
$439,876.87 |
$326,357.34 |
$265,745.95 |
$239,052.77 |
$196,309.70 |
|
$155,310.85 |
| 4.500 |
$445,444.57 |
$332,119.64 |
$271,708.75 |
$245,149.75 |
$202,738.82 |
$178,122.08 |
$162,372.37 |
| 5.000 |
$452,935.25 |
$339,897.55 |
$279,780.71 |
$253,417.73 |
$211,489.42 |
$187,337.72 |
$172,029.86 |
| 5.500 |
$460,502.39 |
$347,783.31 |
$287,990.52 |
$261,842.56 |
$220,440.37 |
$196,790.48 |
$181,953.66 |
| 6.000 |
$468,145.74 |
$355,776.30 |
$296,336.87 |
$270,422.36 |
$229,587.50 |
$206,472.83 |
$192,131.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
