| 樓價： |
$4,563,000.00 |
|
|
| 首期： |
$1,368,900.00 |
| |
| 貸款金額： |
$3,194,100.00 |
全期供款共： |
$4,238,707.42 |
| 每月供款額： |
$14,129.02 (2.375厘息計供300期) |
全期利息共： |
$1,044,607.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$73,800.00 (第一個住宅物業) |
|
|
$342,225.00 (第二個住宅物業) |
|
|
$73,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,387.24 |
$27,981.63 |
$21,843.22 |
$19,116.51 |
$14,689.48 |
$12,037.68 |
$10,273.49 |
| 1.500 |
$40,079.98 |
$28,680.30 |
$22,548.91 |
$19,827.15 |
$15,412.98 |
$12,774.37 |
$11,023.48 |
| 2.000 |
$40,780.46 |
$29,390.02 |
$23,268.92 |
$20,554.31 |
$16,158.42 |
$13,538.33 |
$11,806.02 |
| 2.375 |
$41,310.90 |
$29,929.54 |
$23,818.32 |
$21,110.48 |
$16,731.80 |
|
$12,413.95 |
| 2.500 |
$41,488.68 |
$30,110.75 |
$24,003.23 |
$21,297.91 |
$16,925.63 |
$14,329.27 |
$12,620.56 |
| 3.000 |
$42,204.60 |
$30,842.47 |
$24,751.75 |
$22,057.87 |
$17,714.40 |
$15,146.78 |
$13,466.45 |
| 3.500 |
$42,928.23 |
$31,585.13 |
$25,514.42 |
$22,834.06 |
$18,524.49 |
$15,990.42 |
$14,342.94 |
| 4.000 |
$43,659.53 |
$32,338.71 |
$26,291.15 |
$23,626.37 |
$19,355.62 |
$16,859.64 |
$15,249.12 |
| 4.500 |
$44,398.51 |
$33,103.14 |
$27,081.85 |
$24,434.65 |
$20,207.45 |
$17,753.85 |
$16,184.04 |
| 5.000 |
$45,145.12 |
$33,878.39 |
$27,886.40 |
$25,258.74 |
$21,079.65 |
$18,672.39 |
$17,146.62 |
| 5.500 |
$45,899.35 |
$34,664.38 |
$28,704.69 |
$26,098.46 |
$21,971.81 |
$19,614.57 |
$18,135.75 |
| 6.000 |
$46,661.18 |
$35,461.06 |
$29,536.59 |
$26,953.63 |
$22,883.52 |
$20,579.63 |
$19,150.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
