| 樓價： |
$45,540,000.00 |
|
|
| 首期： |
$13,662,000.00 |
| |
| 貸款金額： |
$31,878,000.00 |
全期供款共： |
$51,141,541.20 |
| 每月供款額： |
$170,471.80 (4.125厘息計供300期) |
全期利息共： |
$19,263,541.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,770.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$455,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,935,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$393,095.49 |
$279,264.42 |
$218,001.37 |
$190,788.08 |
$146,605.11 |
$120,139.40 |
$102,532.25 |
| 1.500 |
$400,009.27 |
$286,237.34 |
$225,044.30 |
$197,880.46 |
$153,825.83 |
$127,491.70 |
$110,017.42 |
| 2.000 |
$407,000.29 |
$293,320.49 |
$232,230.30 |
$205,137.70 |
$161,265.49 |
$135,116.29 |
$117,827.30 |
| 2.500 |
$414,068.44 |
$300,513.59 |
$239,558.84 |
$212,559.06 |
$168,922.44 |
$143,010.04 |
$125,956.64 |
| 3.000 |
$421,213.58 |
$307,816.34 |
$247,029.32 |
$220,143.62 |
$176,794.62 |
$151,169.08 |
$134,398.93 |
| 3.500 |
$428,435.56 |
$315,228.37 |
$254,640.98 |
$227,890.26 |
$184,879.56 |
$159,588.78 |
$143,146.47 |
| 4.000 |
$435,734.21 |
$322,749.25 |
$262,392.97 |
$235,797.72 |
$193,174.41 |
$168,263.83 |
$152,190.45 |
| 4.125 |
$437,570.83 |
$324,646.43 |
$264,352.78 |
$237,799.55 |
$195,280.55 |
|
$154,496.64 |
| 4.500 |
$443,109.34 |
$330,378.52 |
$270,284.32 |
$243,864.56 |
$201,675.97 |
$177,188.28 |
$161,521.14 |
| 5.000 |
$450,560.75 |
$338,115.65 |
$278,313.97 |
$252,089.19 |
$210,380.69 |
$186,355.61 |
$171,128.00 |
| 5.500 |
$458,088.22 |
$345,960.07 |
$286,480.74 |
$260,469.86 |
$219,284.72 |
$195,758.81 |
$180,999.78 |
| 6.000 |
$465,691.50 |
$353,911.16 |
$294,783.34 |
$269,004.68 |
$228,383.89 |
$205,390.40 |
$191,124.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
