| 樓價： |
$4,535,000.00 |
|
|
| 首期： |
$1,360,500.00 |
| |
| 貸款金額： |
$3,174,500.00 |
全期供款共： |
$4,212,697.38 |
| 每月供款額： |
$14,042.32 (2.375厘息計供300期) |
全期利息共： |
$1,038,197.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$63,490 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$71,000.00 (第一個住宅物業) |
|
|
$680,250.00 (第二個住宅物業) |
|
|
$71,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,145.54 |
$27,809.93 |
$21,709.18 |
$18,999.21 |
$14,599.34 |
$11,963.82 |
$10,210.45 |
| 1.500 |
$39,834.04 |
$28,504.31 |
$22,410.54 |
$19,705.49 |
$15,318.40 |
$12,695.98 |
$10,955.84 |
| 2.000 |
$40,530.22 |
$29,209.67 |
$23,126.14 |
$20,428.18 |
$16,059.27 |
$13,455.26 |
$11,733.57 |
| 2.375 |
$41,057.40 |
$29,745.88 |
$23,672.16 |
$20,980.94 |
$16,629.12 |
|
$12,337.78 |
| 2.500 |
$41,234.09 |
$29,925.98 |
$23,855.94 |
$21,167.22 |
$16,821.77 |
$14,241.34 |
$12,543.11 |
| 3.000 |
$41,945.62 |
$30,653.21 |
$24,599.87 |
$21,922.51 |
$17,605.70 |
$15,053.84 |
$13,383.82 |
| 3.500 |
$42,664.81 |
$31,391.32 |
$25,357.86 |
$22,693.95 |
$18,410.82 |
$15,892.30 |
$14,254.92 |
| 4.000 |
$43,391.63 |
$32,140.27 |
$26,129.82 |
$23,481.39 |
$19,236.85 |
$16,756.18 |
$15,155.55 |
| 4.500 |
$44,126.06 |
$32,900.01 |
$26,915.67 |
$24,284.71 |
$20,083.45 |
$17,644.90 |
$16,084.73 |
| 5.000 |
$44,868.09 |
$33,670.50 |
$27,715.28 |
$25,103.74 |
$20,950.29 |
$18,557.81 |
$17,041.40 |
| 5.500 |
$45,617.70 |
$34,451.67 |
$28,528.55 |
$25,938.31 |
$21,836.98 |
$19,494.21 |
$18,024.46 |
| 6.000 |
$46,374.86 |
$35,243.46 |
$29,355.35 |
$26,788.24 |
$22,743.10 |
$20,453.35 |
$19,032.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
