| 樓價： |
$4,520,000.00 |
|
|
| 首期： |
$1,356,000.00 |
| |
| 貸款金額： |
$3,164,000.00 |
全期供款共： |
$4,198,763.43 |
| 每月供款額： |
$13,995.88 (2.375厘息計供300期) |
全期利息共： |
$1,034,763.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$69,500.00 (第一個住宅物業) |
|
|
$678,000.00 (第二個住宅物業) |
|
|
$69,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,016.07 |
$27,717.94 |
$21,637.38 |
$18,936.37 |
$14,551.06 |
$11,924.24 |
$10,176.67 |
| 1.500 |
$39,702.28 |
$28,410.03 |
$22,336.41 |
$19,640.31 |
$15,267.74 |
$12,653.99 |
$10,919.60 |
| 2.000 |
$40,396.16 |
$29,113.06 |
$23,049.65 |
$20,360.62 |
$16,006.15 |
$13,410.75 |
$11,694.76 |
| 2.375 |
$40,921.60 |
$29,647.49 |
$23,593.86 |
$20,911.54 |
$16,574.12 |
|
$12,296.97 |
| 2.500 |
$41,097.70 |
$29,827.00 |
$23,777.03 |
$21,097.21 |
$16,766.13 |
$14,194.23 |
$12,501.63 |
| 3.000 |
$41,806.88 |
$30,551.82 |
$24,518.50 |
$21,850.00 |
$17,547.47 |
$15,004.05 |
$13,339.55 |
| 3.500 |
$42,523.69 |
$31,287.49 |
$25,273.98 |
$22,618.88 |
$18,349.93 |
$15,839.73 |
$14,207.77 |
| 4.000 |
$43,248.10 |
$32,033.96 |
$26,043.40 |
$23,403.73 |
$19,173.22 |
$16,700.76 |
$15,105.42 |
| 4.500 |
$43,980.11 |
$32,791.19 |
$26,826.64 |
$24,204.39 |
$20,017.03 |
$17,586.54 |
$16,031.52 |
| 5.000 |
$44,719.69 |
$33,559.13 |
$27,623.61 |
$25,020.71 |
$20,881.00 |
$18,496.43 |
$16,985.04 |
| 5.500 |
$45,466.81 |
$34,337.71 |
$28,434.19 |
$25,852.52 |
$21,764.75 |
$19,429.73 |
$17,964.84 |
| 6.000 |
$46,221.47 |
$35,126.89 |
$29,258.25 |
$26,699.63 |
$22,667.88 |
$20,385.70 |
$18,969.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
