| 樓價： |
$4,512,000.00 |
|
|
| 首期： |
$1,353,600.00 |
| |
| 貸款金額： |
$3,158,400.00 |
全期供款共： |
$5,066,988.01 |
| 每月供款額： |
$16,889.96 (4.125厘息計供300期) |
全期利息共： |
$1,908,588.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,256.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,947.01 |
$27,668.89 |
$21,599.08 |
$18,902.85 |
$14,525.30 |
$11,903.14 |
$10,158.66 |
| 1.500 |
$39,632.01 |
$28,359.75 |
$22,296.88 |
$19,605.55 |
$15,240.71 |
$12,631.59 |
$10,900.28 |
| 2.000 |
$40,324.67 |
$29,061.53 |
$23,008.85 |
$20,324.58 |
$15,977.82 |
$13,387.02 |
$11,674.06 |
| 2.500 |
$41,024.96 |
$29,774.21 |
$23,734.95 |
$21,059.87 |
$16,736.45 |
$14,169.11 |
$12,479.50 |
| 3.000 |
$41,732.89 |
$30,497.75 |
$24,475.10 |
$21,811.33 |
$17,516.41 |
$14,977.49 |
$13,315.94 |
| 3.500 |
$42,448.42 |
$31,232.11 |
$25,229.25 |
$22,578.85 |
$18,317.45 |
$15,811.69 |
$14,182.63 |
| 4.000 |
$43,171.56 |
$31,977.26 |
$25,997.30 |
$23,362.30 |
$19,139.28 |
$16,671.20 |
$15,078.68 |
| 4.125 |
$43,353.53 |
$32,165.23 |
$26,191.47 |
$23,560.64 |
$19,347.95 |
|
$15,307.18 |
| 4.500 |
$43,902.27 |
$32,733.16 |
$26,779.16 |
$24,161.55 |
$19,981.60 |
$17,555.41 |
$16,003.15 |
| 5.000 |
$44,640.54 |
$33,499.73 |
$27,574.72 |
$24,976.43 |
$20,844.04 |
$18,463.69 |
$16,954.97 |
| 5.500 |
$45,386.34 |
$34,276.94 |
$28,383.86 |
$25,806.76 |
$21,726.23 |
$19,395.34 |
$17,933.05 |
| 6.000 |
$46,139.66 |
$35,064.72 |
$29,206.47 |
$26,652.37 |
$22,627.76 |
$20,349.62 |
$18,936.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
