| 樓價： |
$4,510,000.00 |
|
|
| 首期： |
$1,353,000.00 |
| |
| 貸款金額： |
$3,157,000.00 |
全期供款共： |
$5,064,742.00 |
| 每月供款額： |
$16,882.47 (4.125厘息計供300期) |
全期利息共： |
$1,907,742.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,255.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,929.75 |
$27,656.62 |
$21,589.51 |
$18,894.47 |
$14,518.86 |
$11,897.86 |
$10,154.16 |
| 1.500 |
$39,614.44 |
$28,347.18 |
$22,287.00 |
$19,596.86 |
$15,233.96 |
$12,625.99 |
$10,895.45 |
| 2.000 |
$40,306.79 |
$29,048.65 |
$22,998.65 |
$20,315.57 |
$15,970.74 |
$13,381.08 |
$11,668.89 |
| 2.500 |
$41,006.78 |
$29,761.01 |
$23,724.43 |
$21,050.54 |
$16,729.03 |
$14,162.83 |
$12,473.97 |
| 3.000 |
$41,714.39 |
$30,484.23 |
$24,464.26 |
$21,801.66 |
$17,508.65 |
$14,970.85 |
$13,310.04 |
| 3.500 |
$42,429.61 |
$31,218.27 |
$25,218.07 |
$22,568.84 |
$18,309.33 |
$15,804.69 |
$14,176.34 |
| 4.000 |
$43,152.42 |
$31,963.09 |
$25,985.78 |
$23,351.95 |
$19,130.80 |
$16,663.81 |
$15,072.00 |
| 4.125 |
$43,334.31 |
$32,150.97 |
$26,179.86 |
$23,550.20 |
$19,339.38 |
|
$15,300.39 |
| 4.500 |
$43,882.81 |
$32,718.65 |
$26,767.29 |
$24,150.84 |
$19,972.74 |
$17,547.63 |
$15,996.06 |
| 5.000 |
$44,620.75 |
$33,484.88 |
$27,562.49 |
$24,965.35 |
$20,834.80 |
$18,455.51 |
$16,947.46 |
| 5.500 |
$45,366.22 |
$34,261.75 |
$28,371.28 |
$25,795.32 |
$21,716.60 |
$19,386.74 |
$17,925.10 |
| 6.000 |
$46,119.21 |
$35,049.17 |
$29,193.52 |
$26,640.56 |
$22,617.73 |
$20,340.60 |
$18,927.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
