| 樓價： |
$4,505,000.00 |
|
|
| 首期： |
$1,351,500.00 |
| |
| 貸款金額： |
$3,153,500.00 |
全期供款共： |
$5,059,126.99 |
| 每月供款額： |
$16,863.76 (4.125厘息計供300期) |
全期利息共： |
$1,905,626.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,252.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,886.59 |
$27,625.96 |
$21,565.57 |
$18,873.52 |
$14,502.77 |
$11,884.67 |
$10,142.90 |
| 1.500 |
$39,570.53 |
$28,315.75 |
$22,262.29 |
$19,575.13 |
$15,217.07 |
$12,611.99 |
$10,883.37 |
| 2.000 |
$40,262.11 |
$29,016.44 |
$22,973.16 |
$20,293.05 |
$15,953.03 |
$13,366.25 |
$11,655.95 |
| 2.500 |
$40,961.32 |
$29,728.01 |
$23,698.12 |
$21,027.20 |
$16,710.49 |
$14,147.13 |
$12,460.14 |
| 3.000 |
$41,668.14 |
$30,450.43 |
$24,437.13 |
$21,777.49 |
$17,489.24 |
$14,954.25 |
$13,295.28 |
| 3.500 |
$42,382.57 |
$31,183.66 |
$25,190.11 |
$22,543.82 |
$18,289.03 |
$15,787.16 |
$14,160.62 |
| 4.000 |
$43,104.58 |
$31,927.65 |
$25,956.97 |
$23,326.06 |
$19,109.59 |
$16,645.33 |
$15,055.29 |
| 4.125 |
$43,286.27 |
$32,115.33 |
$26,150.84 |
$23,524.09 |
$19,317.94 |
|
$15,283.43 |
| 4.500 |
$43,834.16 |
$32,682.37 |
$26,737.61 |
$24,124.06 |
$19,950.60 |
$17,528.18 |
$15,978.32 |
| 5.000 |
$44,571.28 |
$33,447.76 |
$27,531.94 |
$24,937.68 |
$20,811.70 |
$18,435.05 |
$16,928.67 |
| 5.500 |
$45,315.93 |
$34,223.76 |
$28,339.83 |
$25,766.73 |
$21,692.53 |
$19,365.25 |
$17,905.23 |
| 6.000 |
$46,068.08 |
$35,010.32 |
$29,161.15 |
$26,611.03 |
$22,592.65 |
$20,318.04 |
$18,906.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
