| 樓價： |
$4,501,000.00 |
|
|
| 首期： |
$1,350,300.00 |
| |
| 貸款金額： |
$3,150,700.00 |
全期供款共： |
$5,054,634.98 |
| 每月供款額： |
$16,848.78 (4.125厘息計供300期) |
全期利息共： |
$1,903,934.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$67,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,852.06 |
$27,601.43 |
$21,546.42 |
$18,856.77 |
$14,489.89 |
$11,874.12 |
$10,133.90 |
| 1.500 |
$39,535.39 |
$28,290.61 |
$22,242.52 |
$19,557.75 |
$15,203.56 |
$12,600.79 |
$10,873.70 |
| 2.000 |
$40,226.36 |
$28,990.68 |
$22,952.76 |
$20,275.03 |
$15,938.87 |
$13,354.38 |
$11,645.60 |
| 2.500 |
$40,924.95 |
$29,701.62 |
$23,677.08 |
$21,008.53 |
$16,695.65 |
$14,134.57 |
$12,449.07 |
| 3.000 |
$41,631.14 |
$30,423.39 |
$24,415.44 |
$21,758.16 |
$17,473.71 |
$14,940.98 |
$13,283.48 |
| 3.500 |
$42,344.94 |
$31,155.97 |
$25,167.74 |
$22,523.80 |
$18,272.79 |
$15,773.15 |
$14,148.05 |
| 4.000 |
$43,066.31 |
$31,899.31 |
$25,933.92 |
$23,305.35 |
$19,092.62 |
$16,630.56 |
$15,041.92 |
| 4.125 |
$43,247.83 |
$32,086.82 |
$26,127.62 |
$23,503.20 |
$19,300.79 |
|
$15,269.86 |
| 4.500 |
$43,795.24 |
$32,653.35 |
$26,713.87 |
$24,102.64 |
$19,932.88 |
$17,512.61 |
$15,964.13 |
| 5.000 |
$44,531.71 |
$33,418.06 |
$27,507.49 |
$24,915.53 |
$20,793.23 |
$18,418.68 |
$16,913.64 |
| 5.500 |
$45,275.69 |
$34,193.37 |
$28,314.66 |
$25,743.85 |
$21,673.27 |
$19,348.05 |
$17,889.33 |
| 6.000 |
$46,027.17 |
$34,979.23 |
$29,135.26 |
$26,587.40 |
$22,572.59 |
$20,300.00 |
$18,890.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
