| 樓價： |
$449,973,000.00 |
|
|
| 首期： |
$134,991,900.00 |
| |
| 貸款金額： |
$314,981,100.00 |
全期供款共： |
$505,320,876.52 |
| 每月供款額： |
$1,684,402.92 (4.125厘息計供300期) |
全期利息共： |
$190,339,776.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$233,986.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,499,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$19,123,853.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,884,109.71 |
$2,759,364.25 |
$2,154,034.51 |
$1,885,144.61 |
$1,448,580.15 |
$1,187,077.00 |
$1,013,103.70 |
| 1.500 |
$3,952,423.63 |
$2,828,262.54 |
$2,223,624.50 |
$1,955,223.19 |
$1,519,926.84 |
$1,259,723.84 |
$1,087,063.44 |
| 2.000 |
$4,021,500.73 |
$2,898,249.89 |
$2,294,628.08 |
$2,026,930.78 |
$1,593,436.89 |
$1,335,061.06 |
$1,164,231.48 |
| 2.500 |
$4,091,339.89 |
$2,969,323.73 |
$2,367,040.21 |
$2,100,259.99 |
$1,669,093.96 |
$1,413,057.92 |
$1,244,556.15 |
| 3.000 |
$4,161,939.79 |
$3,041,480.96 |
$2,440,854.70 |
$2,175,201.65 |
$1,746,877.61 |
$1,493,676.01 |
$1,327,973.02 |
| 3.500 |
$4,233,298.94 |
$3,114,717.93 |
$2,516,064.22 |
$2,251,744.89 |
$1,826,763.50 |
$1,576,869.63 |
$1,414,405.90 |
| 4.000 |
$4,305,415.66 |
$3,189,030.50 |
$2,592,660.32 |
$2,329,877.16 |
$1,908,723.51 |
$1,662,586.29 |
$1,503,767.95 |
| 4.125 |
$4,323,562.99 |
$3,207,776.17 |
$2,612,024.91 |
$2,349,656.89 |
$1,929,533.95 |
|
$1,526,555.06 |
| 4.500 |
$4,378,288.10 |
$3,264,414.00 |
$2,670,633.46 |
$2,409,584.28 |
$1,992,725.96 |
$1,750,767.25 |
$1,595,962.96 |
| 5.000 |
$4,451,914.23 |
$3,340,863.27 |
$2,749,973.05 |
$2,490,850.46 |
$2,078,735.85 |
$1,841,348.14 |
$1,690,886.65 |
| 5.500 |
$4,526,291.84 |
$3,418,372.64 |
$2,830,667.46 |
$2,573,658.45 |
$2,166,715.01 |
$1,934,259.54 |
$1,788,428.04 |
| 6.000 |
$4,601,418.56 |
$3,496,935.98 |
$2,912,704.08 |
$2,657,989.52 |
$2,256,622.43 |
$2,029,427.64 |
$1,888,470.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
