| 樓價： |
$44,978,000.00 |
|
|
| 首期： |
$13,493,400.00 |
| |
| 貸款金額： |
$31,484,600.00 |
全期供款共： |
$50,510,413.70 |
| 每月供款額： |
$168,368.05 (4.125厘息計供300期) |
全期利息共： |
$19,025,813.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,489.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$449,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,911,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$388,244.38 |
$275,818.07 |
$215,311.06 |
$188,433.60 |
$144,795.88 |
$118,656.78 |
$101,266.92 |
| 1.500 |
$395,072.84 |
$282,704.95 |
$222,267.08 |
$195,438.46 |
$151,927.49 |
$125,918.35 |
$108,659.72 |
| 2.000 |
$401,977.59 |
$289,700.68 |
$229,364.39 |
$202,606.14 |
$159,275.34 |
$133,448.84 |
$116,373.21 |
| 2.500 |
$408,958.51 |
$296,805.01 |
$236,602.50 |
$209,935.92 |
$166,837.81 |
$141,245.18 |
$124,402.23 |
| 3.000 |
$416,015.47 |
$304,017.64 |
$243,980.78 |
$217,426.87 |
$174,612.84 |
$149,303.54 |
$132,740.34 |
| 3.500 |
$423,148.32 |
$311,338.20 |
$251,498.50 |
$225,077.91 |
$182,598.00 |
$157,619.33 |
$141,379.92 |
| 4.000 |
$430,356.90 |
$318,766.27 |
$259,154.83 |
$232,887.78 |
$190,790.48 |
$166,187.32 |
$150,312.30 |
| 4.125 |
$432,170.86 |
$320,640.03 |
$261,090.46 |
$234,864.91 |
$192,870.63 |
|
$152,590.03 |
| 4.500 |
$437,641.02 |
$326,301.38 |
$266,948.80 |
$240,855.08 |
$199,187.13 |
$175,001.63 |
$159,527.84 |
| 5.000 |
$445,000.47 |
$333,943.03 |
$274,879.35 |
$248,978.21 |
$207,784.42 |
$184,055.84 |
$169,016.14 |
| 5.500 |
$452,435.04 |
$341,690.65 |
$282,945.33 |
$257,255.46 |
$216,578.57 |
$193,342.99 |
$178,766.10 |
| 6.000 |
$459,944.49 |
$349,543.61 |
$291,145.48 |
$265,684.95 |
$225,565.45 |
$202,855.72 |
$188,766.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
