樓價: |
$44,959,000.00 |
|
|
首期: |
$13,487,700.00 |
| |
貸款金額: |
$31,471,300.00 |
全期供款共: |
$50,489,076.65 |
每月供款額: |
$168,296.92 (4.125厘息計供300期) |
全期利息共: |
$19,017,776.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$31,479.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$449,590.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,910,758.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$388,080.37 |
$275,701.56 |
$215,220.11 |
$188,354.00 |
$144,734.72 |
$118,606.66 |
$101,224.14 |
1.500 |
$394,905.95 |
$282,585.52 |
$222,173.18 |
$195,355.90 |
$151,863.31 |
$125,865.16 |
$108,613.82 |
2.000 |
$401,807.78 |
$289,578.30 |
$229,267.50 |
$202,520.55 |
$159,208.06 |
$133,392.47 |
$116,324.05 |
2.500 |
$408,785.75 |
$296,679.64 |
$236,502.55 |
$209,847.23 |
$166,767.33 |
$141,185.52 |
$124,349.68 |
3.000 |
$415,839.73 |
$303,889.22 |
$243,877.71 |
$217,335.02 |
$174,539.07 |
$149,240.47 |
$132,684.27 |
3.500 |
$422,969.57 |
$311,206.68 |
$251,392.26 |
$224,982.83 |
$182,520.86 |
$157,552.75 |
$141,320.20 |
4.000 |
$430,175.10 |
$318,631.61 |
$259,045.35 |
$232,789.41 |
$190,709.89 |
$166,117.12 |
$150,248.80 |
4.125 |
$431,988.29 |
$320,504.58 |
$260,980.16 |
$234,765.70 |
$192,789.16 |
|
$152,525.57 |
4.500 |
$437,456.15 |
$326,163.55 |
$266,836.03 |
$240,753.33 |
$199,102.98 |
$174,927.71 |
$159,460.45 |
5.000 |
$444,812.49 |
$333,801.96 |
$274,763.24 |
$248,873.03 |
$207,696.65 |
$183,978.09 |
$168,944.74 |
5.500 |
$452,243.92 |
$341,546.31 |
$282,825.81 |
$257,146.79 |
$216,487.08 |
$193,261.32 |
$178,690.58 |
6.000 |
$459,750.20 |
$349,395.95 |
$291,022.49 |
$265,572.71 |
$225,470.17 |
$202,770.03 |
$188,686.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|