| 樓價： |
$44,600,000.00 |
|
|
| 首期： |
$13,380,000.00 |
| |
| 貸款金額： |
$31,220,000.00 |
全期供款共： |
$50,085,918.70 |
| 每月供款額： |
$166,953.06 (4.125厘息計供300期) |
全期利息共： |
$18,865,918.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$446,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,895,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$384,981.53 |
$273,500.07 |
$213,501.56 |
$186,849.99 |
$143,579.00 |
$117,659.58 |
$100,415.86 |
| 1.500 |
$391,752.60 |
$280,329.06 |
$220,399.12 |
$193,795.97 |
$150,650.68 |
$124,860.12 |
$107,746.53 |
| 2.000 |
$398,599.32 |
$287,266.00 |
$227,436.78 |
$200,903.42 |
$157,936.78 |
$132,327.32 |
$115,395.20 |
| 2.500 |
$405,521.57 |
$294,310.63 |
$234,614.06 |
$208,171.59 |
$165,435.68 |
$140,058.14 |
$123,356.74 |
| 3.000 |
$412,519.23 |
$301,462.64 |
$241,930.34 |
$215,599.59 |
$173,145.37 |
$148,048.77 |
$131,624.78 |
| 3.500 |
$419,592.14 |
$308,721.68 |
$249,384.88 |
$223,186.33 |
$181,063.42 |
$156,294.68 |
$140,191.75 |
| 4.000 |
$426,740.13 |
$316,087.32 |
$256,976.86 |
$230,930.57 |
$189,187.06 |
$164,790.66 |
$149,049.06 |
| 4.125 |
$428,538.84 |
$317,945.34 |
$258,896.22 |
$232,891.08 |
$191,249.73 |
|
$151,307.65 |
| 4.500 |
$433,963.04 |
$323,559.11 |
$264,705.33 |
$238,830.90 |
$197,513.14 |
$173,530.90 |
$158,187.15 |
| 5.000 |
$441,260.64 |
$331,136.54 |
$272,569.24 |
$246,885.77 |
$206,038.18 |
$182,509.01 |
$167,595.71 |
| 5.500 |
$448,632.73 |
$338,819.04 |
$280,567.43 |
$255,093.45 |
$214,758.42 |
$191,718.12 |
$177,263.73 |
| 6.000 |
$456,079.07 |
$346,606.01 |
$288,698.66 |
$263,452.10 |
$223,669.78 |
$201,150.90 |
$187,179.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
