| 樓價： |
$4,460,000.00 |
|
|
| 首期： |
$1,338,000.00 |
| |
| 貸款金額： |
$3,122,000.00 |
全期供款共： |
$5,008,591.87 |
| 每月供款額： |
$16,695.31 (4.125厘息計供300期) |
全期利息共： |
$1,886,591.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,230.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,498.15 |
$27,350.01 |
$21,350.16 |
$18,685.00 |
$14,357.90 |
$11,765.96 |
$10,041.59 |
| 1.500 |
$39,175.26 |
$28,032.91 |
$22,039.91 |
$19,379.60 |
$15,065.07 |
$12,486.01 |
$10,774.65 |
| 2.000 |
$39,859.93 |
$28,726.60 |
$22,743.68 |
$20,090.34 |
$15,793.68 |
$13,232.73 |
$11,539.52 |
| 2.500 |
$40,552.16 |
$29,431.06 |
$23,461.41 |
$20,817.16 |
$16,543.57 |
$14,005.81 |
$12,335.67 |
| 3.000 |
$41,251.92 |
$30,146.26 |
$24,193.03 |
$21,559.96 |
$17,314.54 |
$14,804.88 |
$13,162.48 |
| 3.500 |
$41,959.21 |
$30,872.17 |
$24,938.49 |
$22,318.63 |
$18,106.34 |
$15,629.47 |
$14,019.18 |
| 4.000 |
$42,674.01 |
$31,608.73 |
$25,697.69 |
$23,093.06 |
$18,918.71 |
$16,479.07 |
$14,904.91 |
| 4.125 |
$42,853.88 |
$31,794.53 |
$25,889.62 |
$23,289.11 |
$19,124.97 |
|
$15,130.76 |
| 4.500 |
$43,396.30 |
$32,355.91 |
$26,470.53 |
$23,883.09 |
$19,751.31 |
$17,353.09 |
$15,818.72 |
| 5.000 |
$44,126.06 |
$33,113.65 |
$27,256.92 |
$24,688.58 |
$20,603.82 |
$18,250.90 |
$16,759.57 |
| 5.500 |
$44,863.27 |
$33,881.90 |
$28,056.74 |
$25,509.35 |
$21,475.84 |
$19,171.81 |
$17,726.37 |
| 6.000 |
$45,607.91 |
$34,660.60 |
$28,869.87 |
$26,345.21 |
$22,366.98 |
$20,115.09 |
$18,717.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
