| 樓價： |
$4,418,000.00 |
|
|
| 首期： |
$1,325,400.00 |
| |
| 貸款金額： |
$3,092,600.00 |
全期供款共： |
$4,961,425.76 |
| 每月供款額： |
$16,538.09 (4.125厘息計供300期) |
全期利息共： |
$1,868,825.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,209.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,270.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,135.61 |
$27,092.45 |
$21,149.10 |
$18,509.04 |
$14,222.69 |
$11,655.16 |
$9,947.02 |
| 1.500 |
$38,806.35 |
$27,768.92 |
$21,832.36 |
$19,197.10 |
$14,923.20 |
$12,368.43 |
$10,673.19 |
| 2.000 |
$39,484.57 |
$28,456.08 |
$22,529.50 |
$19,901.15 |
$15,644.95 |
$13,108.12 |
$11,430.85 |
| 2.500 |
$40,170.28 |
$29,153.91 |
$23,240.47 |
$20,621.12 |
$16,387.78 |
$13,873.92 |
$12,219.51 |
| 3.000 |
$40,863.45 |
$29,862.38 |
$23,965.21 |
$21,356.93 |
$17,151.49 |
$14,665.46 |
$13,038.53 |
| 3.500 |
$41,564.08 |
$30,581.44 |
$24,703.64 |
$22,108.46 |
$17,935.83 |
$15,482.28 |
$13,887.16 |
| 4.000 |
$42,272.15 |
$31,311.07 |
$25,455.69 |
$22,875.59 |
$18,740.55 |
$16,323.88 |
$14,764.55 |
| 4.125 |
$42,450.33 |
$31,495.12 |
$25,645.82 |
$23,069.79 |
$18,944.87 |
|
$14,988.28 |
| 4.500 |
$42,987.64 |
$32,051.21 |
$26,221.26 |
$23,658.18 |
$19,565.31 |
$17,189.68 |
$15,669.75 |
| 5.000 |
$43,710.53 |
$32,801.82 |
$27,000.24 |
$24,456.08 |
$20,409.79 |
$18,079.03 |
$16,601.75 |
| 5.500 |
$44,440.79 |
$33,562.84 |
$27,792.53 |
$25,269.12 |
$21,273.60 |
$18,991.27 |
$17,559.44 |
| 6.000 |
$45,178.42 |
$34,334.20 |
$28,598.00 |
$26,097.12 |
$22,156.35 |
$19,925.67 |
$18,541.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
