| 樓價： |
$4,411,000.00 |
|
|
| 首期： |
$1,323,300.00 |
| |
| 貸款金額： |
$3,087,700.00 |
全期供款共： |
$4,953,564.74 |
| 每月供款額： |
$16,511.88 (4.125厘息計供300期) |
全期利息共： |
$1,865,864.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,205.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,165.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,075.19 |
$27,049.52 |
$21,115.59 |
$18,479.72 |
$14,200.16 |
$11,636.69 |
$9,931.26 |
| 1.500 |
$38,744.86 |
$27,724.92 |
$21,797.77 |
$19,166.68 |
$14,899.55 |
$12,348.83 |
$10,656.28 |
| 2.000 |
$39,422.01 |
$28,410.99 |
$22,493.80 |
$19,869.62 |
$15,620.16 |
$13,087.35 |
$11,412.74 |
| 2.500 |
$40,106.63 |
$29,107.72 |
$23,203.65 |
$20,588.45 |
$16,361.81 |
$13,851.94 |
$12,200.15 |
| 3.000 |
$40,798.71 |
$29,815.06 |
$23,927.24 |
$21,323.09 |
$17,124.31 |
$14,642.22 |
$13,017.87 |
| 3.500 |
$41,498.23 |
$30,532.99 |
$24,664.50 |
$22,073.43 |
$17,907.42 |
$15,457.75 |
$13,865.15 |
| 4.000 |
$42,205.17 |
$31,261.46 |
$25,415.36 |
$22,839.34 |
$18,710.85 |
$16,298.02 |
$14,741.15 |
| 4.125 |
$42,383.07 |
$31,445.22 |
$25,605.18 |
$23,033.24 |
$18,914.86 |
|
$14,964.53 |
| 4.500 |
$42,919.53 |
$32,000.43 |
$26,179.71 |
$23,620.70 |
$19,534.31 |
$17,162.44 |
$15,644.92 |
| 5.000 |
$43,641.27 |
$32,749.85 |
$26,957.46 |
$24,417.33 |
$20,377.45 |
$18,050.39 |
$16,575.44 |
| 5.500 |
$44,370.38 |
$33,509.66 |
$27,748.50 |
$25,229.09 |
$21,239.90 |
$18,961.18 |
$17,531.62 |
| 6.000 |
$45,106.83 |
$34,279.80 |
$28,552.69 |
$26,055.77 |
$22,121.24 |
$19,894.09 |
$18,512.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
