| 樓價： |
$440,000,000.00 |
|
|
| 首期： |
$132,000,000.00 |
| |
| 貸款金額： |
$308,000,000.00 |
全期供款共： |
$494,121,170.98 |
| 每月供款額： |
$1,647,070.57 (4.125厘息計供300期) |
全期利息共： |
$186,121,170.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$229,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,400,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$18,700,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,798,024.04 |
$2,698,206.94 |
$2,106,293.46 |
$1,843,363.10 |
$1,416,474.47 |
$1,160,767.16 |
$990,649.72 |
| 1.500 |
$3,864,823.88 |
$2,765,578.19 |
$2,174,341.08 |
$1,911,888.50 |
$1,486,239.86 |
$1,231,803.88 |
$1,062,970.25 |
| 2.000 |
$3,932,369.99 |
$2,834,014.38 |
$2,243,770.97 |
$1,982,006.80 |
$1,558,120.67 |
$1,305,471.36 |
$1,138,427.98 |
| 2.500 |
$4,000,661.27 |
$2,903,512.97 |
$2,314,578.19 |
$2,053,710.76 |
$1,632,100.91 |
$1,381,739.54 |
$1,216,972.37 |
| 3.000 |
$4,069,696.42 |
$2,974,070.94 |
$2,386,756.69 |
$2,126,991.45 |
$1,708,160.60 |
$1,460,570.85 |
$1,298,540.42 |
| 3.500 |
$4,139,473.99 |
$3,045,684.72 |
$2,460,299.30 |
$2,201,838.23 |
$1,786,275.93 |
$1,541,920.60 |
$1,383,057.64 |
| 4.000 |
$4,209,992.35 |
$3,118,350.26 |
$2,535,197.76 |
$2,278,238.81 |
$1,866,419.41 |
$1,625,737.47 |
$1,470,439.11 |
| 4.125 |
$4,227,737.48 |
$3,136,680.45 |
$2,554,133.16 |
$2,297,580.15 |
$1,886,768.63 |
|
$1,492,721.18 |
| 4.500 |
$4,281,249.68 |
$3,192,062.99 |
$2,611,442.74 |
$2,356,179.33 |
$1,948,560.08 |
$1,711,964.03 |
$1,560,590.75 |
| 5.000 |
$4,353,243.99 |
$3,266,817.87 |
$2,689,023.88 |
$2,435,644.37 |
$2,032,663.68 |
$1,800,537.33 |
$1,653,410.60 |
| 5.500 |
$4,425,973.14 |
$3,342,609.36 |
$2,767,929.82 |
$2,516,617.04 |
$2,118,692.91 |
$1,891,389.48 |
$1,748,790.12 |
| 6.000 |
$4,499,434.78 |
$3,419,431.46 |
$2,848,148.21 |
$2,599,079.03 |
$2,206,607.66 |
$1,984,448.32 |
$1,846,615.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
