| 樓價： |
$4,396,000.00 |
|
|
| 首期： |
$1,318,800.00 |
| |
| 貸款金額： |
$3,077,200.00 |
全期供款共： |
$4,936,719.70 |
| 每月供款額： |
$16,455.73 (4.125厘息計供300期) |
全期利息共： |
$1,859,519.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,198.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,940.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,945.71 |
$26,957.54 |
$21,043.79 |
$18,416.87 |
$14,151.87 |
$11,597.12 |
$9,897.49 |
| 1.500 |
$38,613.10 |
$27,630.64 |
$21,723.64 |
$19,101.50 |
$14,848.89 |
$12,306.84 |
$10,620.04 |
| 2.000 |
$39,287.95 |
$28,314.38 |
$22,417.31 |
$19,802.05 |
$15,567.04 |
$13,042.85 |
$11,373.93 |
| 2.500 |
$39,970.24 |
$29,008.73 |
$23,124.74 |
$20,518.44 |
$16,306.17 |
$13,804.83 |
$12,158.66 |
| 3.000 |
$40,659.97 |
$29,713.67 |
$23,845.87 |
$21,250.58 |
$17,066.08 |
$14,592.43 |
$12,973.60 |
| 3.500 |
$41,357.11 |
$30,429.16 |
$24,580.63 |
$21,998.37 |
$17,846.52 |
$15,405.19 |
$13,818.00 |
| 4.000 |
$42,061.65 |
$31,155.15 |
$25,328.93 |
$22,761.68 |
$18,647.23 |
$16,242.60 |
$14,691.02 |
| 4.125 |
$42,238.94 |
$31,338.29 |
$25,518.11 |
$22,954.91 |
$18,850.53 |
|
$14,913.64 |
| 4.500 |
$42,773.58 |
$31,891.61 |
$26,090.69 |
$23,540.37 |
$19,467.89 |
$17,104.08 |
$15,591.72 |
| 5.000 |
$43,492.86 |
$32,638.48 |
$26,865.79 |
$24,334.30 |
$20,308.16 |
$17,989.00 |
$16,519.07 |
| 5.500 |
$44,219.50 |
$33,395.71 |
$27,654.14 |
$25,143.29 |
$21,167.67 |
$18,896.70 |
$17,472.00 |
| 6.000 |
$44,953.44 |
$34,163.23 |
$28,455.59 |
$25,967.16 |
$22,046.02 |
$19,826.44 |
$18,449.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
