| 樓價： |
$4,391,000.00 |
|
|
| 首期： |
$1,317,300.00 |
| |
| 貸款金額： |
$3,073,700.00 |
全期供款共： |
$4,931,104.69 |
| 每月供款額： |
$16,437.02 (4.125厘息計供300期) |
全期利息共： |
$1,857,404.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,195.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,865.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,902.55 |
$26,926.88 |
$21,019.85 |
$18,395.93 |
$14,135.77 |
$11,583.93 |
$9,886.23 |
| 1.500 |
$38,569.19 |
$27,599.21 |
$21,698.94 |
$19,079.78 |
$14,832.00 |
$12,292.84 |
$10,607.96 |
| 2.000 |
$39,243.27 |
$28,282.18 |
$22,391.81 |
$19,779.53 |
$15,549.34 |
$13,028.01 |
$11,360.99 |
| 2.500 |
$39,924.78 |
$28,975.74 |
$23,098.44 |
$20,495.10 |
$16,287.63 |
$13,789.13 |
$12,144.83 |
| 3.000 |
$40,613.72 |
$29,679.88 |
$23,818.75 |
$21,226.41 |
$17,046.67 |
$14,575.83 |
$12,958.84 |
| 3.500 |
$41,310.07 |
$30,394.55 |
$24,552.67 |
$21,973.34 |
$17,826.22 |
$15,387.67 |
$13,802.29 |
| 4.000 |
$42,013.81 |
$31,119.72 |
$25,300.12 |
$22,735.79 |
$18,626.02 |
$16,224.12 |
$14,674.31 |
| 4.125 |
$42,190.90 |
$31,302.65 |
$25,489.09 |
$22,928.81 |
$18,829.09 |
|
$14,896.68 |
| 4.500 |
$42,724.93 |
$31,855.34 |
$26,061.01 |
$23,513.60 |
$19,445.74 |
$17,084.62 |
$15,573.99 |
| 5.000 |
$43,443.40 |
$32,601.36 |
$26,835.24 |
$24,306.62 |
$20,285.06 |
$17,968.54 |
$16,500.29 |
| 5.500 |
$44,169.20 |
$33,357.72 |
$27,622.68 |
$25,114.69 |
$21,143.59 |
$18,875.21 |
$17,452.13 |
| 6.000 |
$44,902.31 |
$34,124.37 |
$28,423.22 |
$25,937.63 |
$22,020.94 |
$19,803.89 |
$18,428.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
