| 樓價： |
$4,390,000.00 |
|
|
| 首期： |
$1,317,000.00 |
| |
| 貸款金額： |
$3,073,000.00 |
全期供款共： |
$4,078,002.53 |
| 每月供款額： |
$13,593.34 (2.375厘息計供300期) |
全期利息共： |
$1,005,002.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$61,460 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$65,850.00 (第一個住宅物業) |
|
|
$658,500.00 (第二個住宅物業) |
|
|
$65,850.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,893.92 |
$26,920.75 |
$21,015.06 |
$18,391.74 |
$14,132.55 |
$11,581.29 |
$9,883.98 |
| 1.500 |
$38,560.40 |
$27,592.93 |
$21,693.99 |
$19,075.43 |
$14,828.62 |
$12,290.04 |
$10,605.54 |
| 2.000 |
$39,234.33 |
$28,275.73 |
$22,386.71 |
$19,775.02 |
$15,545.79 |
$13,025.04 |
$11,358.41 |
| 2.375 |
$39,744.65 |
$28,794.80 |
$22,915.28 |
$20,310.10 |
$16,097.43 |
|
$11,943.30 |
| 2.500 |
$39,915.69 |
$28,969.14 |
$23,093.18 |
$20,490.43 |
$16,283.92 |
$13,785.99 |
$12,142.07 |
| 3.000 |
$40,604.47 |
$29,673.12 |
$23,813.32 |
$21,221.57 |
$17,042.78 |
$14,572.51 |
$12,955.89 |
| 3.500 |
$41,300.66 |
$30,387.63 |
$24,547.08 |
$21,968.34 |
$17,822.16 |
$15,384.16 |
$13,799.14 |
| 4.000 |
$42,004.24 |
$31,112.63 |
$25,294.36 |
$22,730.61 |
$18,621.78 |
$16,220.43 |
$14,670.97 |
| 4.500 |
$42,715.20 |
$31,848.08 |
$26,055.08 |
$23,508.24 |
$19,441.32 |
$17,080.73 |
$15,570.44 |
| 5.000 |
$43,433.50 |
$32,593.93 |
$26,829.12 |
$24,301.09 |
$20,280.44 |
$17,964.45 |
$16,496.53 |
| 5.500 |
$44,159.14 |
$33,350.13 |
$27,616.39 |
$25,108.97 |
$21,138.78 |
$18,870.91 |
$17,448.16 |
| 6.000 |
$44,892.09 |
$34,116.60 |
$28,416.75 |
$25,931.72 |
$22,015.93 |
$19,799.38 |
$18,424.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
