| 樓價： |
$4,381,000.00 |
|
|
| 首期： |
$1,314,300.00 |
| |
| 貸款金額： |
$3,066,700.00 |
全期供款共： |
$4,919,874.66 |
| 每月供款額： |
$16,399.58 (4.125厘息計供300期) |
全期利息共： |
$1,853,174.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,190.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,715.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,816.23 |
$26,865.56 |
$20,971.98 |
$18,354.03 |
$14,103.58 |
$11,557.55 |
$9,863.72 |
| 1.500 |
$38,481.35 |
$27,536.36 |
$21,649.52 |
$19,036.33 |
$14,798.22 |
$12,264.85 |
$10,583.80 |
| 2.000 |
$39,153.89 |
$28,217.77 |
$22,340.82 |
$19,734.48 |
$15,513.92 |
$12,998.34 |
$11,335.12 |
| 2.500 |
$39,833.86 |
$28,909.75 |
$23,045.83 |
$20,448.42 |
$16,250.53 |
$13,757.73 |
$12,117.17 |
| 3.000 |
$40,521.23 |
$29,612.28 |
$23,764.50 |
$21,178.07 |
$17,007.84 |
$14,542.64 |
$12,929.33 |
| 3.500 |
$41,215.99 |
$30,325.33 |
$24,496.75 |
$21,923.30 |
$17,785.62 |
$15,352.62 |
$13,770.85 |
| 4.000 |
$41,918.13 |
$31,048.85 |
$25,242.50 |
$22,684.01 |
$18,583.60 |
$16,187.17 |
$14,640.89 |
| 4.125 |
$42,094.81 |
$31,231.36 |
$25,431.04 |
$22,876.59 |
$18,786.21 |
|
$14,862.75 |
| 4.500 |
$42,627.62 |
$31,782.79 |
$26,001.66 |
$23,460.05 |
$19,401.46 |
$17,045.71 |
$15,538.52 |
| 5.000 |
$43,344.46 |
$32,527.11 |
$26,774.12 |
$24,251.27 |
$20,238.86 |
$17,927.62 |
$16,462.71 |
| 5.500 |
$44,068.61 |
$33,281.75 |
$27,559.77 |
$25,057.50 |
$21,095.44 |
$18,832.22 |
$17,412.39 |
| 6.000 |
$44,800.05 |
$34,046.66 |
$28,358.49 |
$25,878.56 |
$21,970.79 |
$19,758.79 |
$18,386.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
