| 樓價： |
$43,600,000.00 |
|
|
| 首期： |
$13,080,000.00 |
| |
| 貸款金額： |
$30,520,000.00 |
全期供款共： |
$48,962,916.03 |
| 每月供款額： |
$163,209.72 (4.125厘息計供300期) |
全期利息共： |
$18,442,916.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$436,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,853,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$376,349.66 |
$267,367.78 |
$208,714.53 |
$182,660.53 |
$140,359.74 |
$115,021.47 |
$98,164.38 |
| 1.500 |
$382,968.91 |
$274,043.66 |
$215,457.43 |
$189,450.77 |
$147,272.86 |
$122,060.57 |
$105,330.69 |
| 2.000 |
$389,662.12 |
$280,825.06 |
$222,337.30 |
$196,398.86 |
$154,395.59 |
$129,360.34 |
$112,807.86 |
| 2.500 |
$396,429.16 |
$287,711.74 |
$229,353.66 |
$203,504.07 |
$161,726.36 |
$136,917.83 |
$120,590.90 |
| 3.000 |
$403,269.92 |
$294,703.39 |
$236,505.89 |
$210,765.52 |
$169,263.19 |
$144,729.29 |
$128,673.55 |
| 3.500 |
$410,184.24 |
$301,799.67 |
$243,793.29 |
$218,182.15 |
$177,003.71 |
$152,790.31 |
$137,048.44 |
| 4.000 |
$417,171.97 |
$309,000.16 |
$251,215.05 |
$225,752.75 |
$184,945.20 |
$161,095.80 |
$145,707.15 |
| 4.125 |
$418,930.35 |
$310,816.52 |
$253,091.38 |
$227,669.31 |
$186,961.62 |
|
$147,915.10 |
| 4.500 |
$424,232.92 |
$316,304.42 |
$258,770.24 |
$233,475.95 |
$193,084.59 |
$169,640.07 |
$154,640.36 |
| 5.000 |
$431,366.90 |
$323,711.95 |
$266,457.82 |
$241,350.21 |
$201,418.49 |
$178,416.88 |
$163,837.96 |
| 5.500 |
$438,573.70 |
$331,222.20 |
$274,276.68 |
$249,373.87 |
$209,943.21 |
$187,419.50 |
$173,289.20 |
| 6.000 |
$445,853.08 |
$338,834.57 |
$282,225.60 |
$257,545.10 |
$218,654.76 |
$196,640.79 |
$182,982.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
