| 樓價： |
$4,347,000.00 |
|
|
| 首期： |
$1,304,100.00 |
| |
| 貸款金額： |
$3,042,900.00 |
全期供款共： |
$4,881,692.57 |
| 每月供款額： |
$16,272.31 (4.125厘息計供300期) |
全期利息共： |
$1,838,792.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,173.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,205.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,522.75 |
$26,657.06 |
$20,809.22 |
$18,211.59 |
$13,994.12 |
$11,467.85 |
$9,787.17 |
| 1.500 |
$38,182.70 |
$27,322.66 |
$21,481.50 |
$18,888.59 |
$14,683.37 |
$12,169.66 |
$10,501.66 |
| 2.000 |
$38,850.03 |
$27,998.77 |
$22,167.44 |
$19,581.33 |
$15,393.52 |
$12,897.46 |
$11,247.15 |
| 2.500 |
$39,524.71 |
$28,685.39 |
$22,866.98 |
$20,289.73 |
$16,124.42 |
$13,650.96 |
$12,023.13 |
| 3.000 |
$40,206.75 |
$29,382.47 |
$23,580.07 |
$21,013.71 |
$16,875.85 |
$14,429.78 |
$12,828.99 |
| 3.500 |
$40,896.12 |
$30,089.98 |
$24,306.64 |
$21,753.16 |
$17,647.59 |
$15,233.47 |
$13,663.98 |
| 4.000 |
$41,592.81 |
$30,807.88 |
$25,046.60 |
$22,507.96 |
$18,439.38 |
$16,061.55 |
$14,527.27 |
| 4.125 |
$41,768.12 |
$30,988.98 |
$25,233.67 |
$22,699.05 |
$18,640.42 |
|
$14,747.41 |
| 4.500 |
$42,296.80 |
$31,536.13 |
$25,799.87 |
$23,277.98 |
$19,250.89 |
$16,913.43 |
$15,417.93 |
| 5.000 |
$43,008.07 |
$32,274.68 |
$26,566.33 |
$24,063.06 |
$20,081.79 |
$17,788.49 |
$16,334.95 |
| 5.500 |
$43,726.60 |
$33,023.46 |
$27,345.89 |
$24,863.03 |
$20,931.72 |
$18,686.07 |
$17,277.25 |
| 6.000 |
$44,452.37 |
$33,782.43 |
$28,138.41 |
$25,677.72 |
$21,800.28 |
$19,605.45 |
$18,243.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
