樓價: |
$4,343,000.00 |
|
|
首期: |
$1,302,900.00 |
| |
貸款金額: |
$3,040,100.00 |
全期供款共: |
$4,877,200.56 |
每月供款額: |
$16,257.34 (4.125厘息計供300期) |
全期利息共: |
$1,837,100.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,171.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$43,430.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$65,145.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$37,488.22 |
$26,632.53 |
$20,790.07 |
$18,194.83 |
$13,981.25 |
$11,457.30 |
$9,778.16 |
1.500 |
$38,147.57 |
$27,297.51 |
$21,461.73 |
$18,871.21 |
$14,669.86 |
$12,158.46 |
$10,492.00 |
2.000 |
$38,814.28 |
$27,973.01 |
$22,147.04 |
$19,563.31 |
$15,379.36 |
$12,885.60 |
$11,236.80 |
2.500 |
$39,488.35 |
$28,658.99 |
$22,845.94 |
$20,271.06 |
$16,109.58 |
$13,638.40 |
$12,012.07 |
3.000 |
$40,169.75 |
$29,355.43 |
$23,558.37 |
$20,994.37 |
$16,860.32 |
$14,416.50 |
$12,817.18 |
3.500 |
$40,858.49 |
$30,062.29 |
$24,284.27 |
$21,733.14 |
$17,631.36 |
$15,219.46 |
$13,651.41 |
4.000 |
$41,554.54 |
$30,779.53 |
$25,023.55 |
$22,487.25 |
$18,422.41 |
$16,046.77 |
$14,513.90 |
4.125 |
$41,729.69 |
$30,960.46 |
$25,210.46 |
$22,678.16 |
$18,623.26 |
|
$14,733.84 |
4.500 |
$42,257.88 |
$31,507.11 |
$25,776.13 |
$23,256.56 |
$19,233.17 |
$16,897.86 |
$15,403.74 |
5.000 |
$42,968.50 |
$32,244.98 |
$26,541.89 |
$24,040.92 |
$20,063.31 |
$17,772.12 |
$16,319.91 |
5.500 |
$43,686.37 |
$32,993.07 |
$27,320.73 |
$24,840.15 |
$20,912.46 |
$18,668.87 |
$17,261.35 |
6.000 |
$44,411.47 |
$33,751.34 |
$28,112.52 |
$25,654.09 |
$21,780.22 |
$19,587.41 |
$18,226.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|