| 樓價： |
$43,300,000.00 |
|
|
| 首期： |
$12,990,000.00 |
| |
| 貸款金額： |
$30,310,000.00 |
全期供款共： |
$48,626,015.24 |
| 每月供款額： |
$162,086.72 (4.125厘息計供300期) |
全期利息共： |
$18,316,015.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$433,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,840,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$373,760.09 |
$265,528.09 |
$207,278.42 |
$181,403.69 |
$139,393.96 |
$114,230.04 |
$97,488.94 |
| 1.500 |
$380,333.81 |
$272,158.04 |
$213,974.93 |
$188,147.21 |
$146,259.51 |
$121,220.70 |
$104,605.94 |
| 2.000 |
$386,980.96 |
$278,892.78 |
$220,807.46 |
$195,047.49 |
$153,333.24 |
$128,470.25 |
$112,031.66 |
| 2.500 |
$393,701.44 |
$285,732.07 |
$227,775.54 |
$202,103.81 |
$160,613.57 |
$135,975.73 |
$119,761.14 |
| 3.000 |
$400,495.12 |
$292,675.62 |
$234,878.56 |
$209,315.30 |
$168,098.53 |
$143,733.45 |
$127,788.18 |
| 3.500 |
$407,361.87 |
$299,723.06 |
$242,115.82 |
$216,680.90 |
$175,785.79 |
$151,739.00 |
$136,105.44 |
| 4.000 |
$414,301.52 |
$306,874.01 |
$249,486.51 |
$224,199.41 |
$183,672.64 |
$159,987.35 |
$144,704.58 |
| 4.125 |
$416,047.80 |
$308,677.87 |
$251,349.92 |
$226,102.77 |
$185,675.19 |
|
$146,897.33 |
| 4.500 |
$421,313.89 |
$314,128.02 |
$256,989.71 |
$231,869.47 |
$191,756.03 |
$168,472.82 |
$153,576.32 |
| 5.000 |
$428,398.78 |
$321,484.58 |
$264,624.40 |
$239,689.55 |
$200,032.58 |
$177,189.24 |
$162,710.63 |
| 5.500 |
$435,555.99 |
$328,943.15 |
$272,389.46 |
$247,658.00 |
$208,498.64 |
$186,129.92 |
$172,096.85 |
| 6.000 |
$442,785.29 |
$336,503.14 |
$280,283.68 |
$255,773.00 |
$217,150.25 |
$195,287.75 |
$181,723.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
