| 樓價： |
$4,328,000.00 |
|
|
| 首期： |
$1,298,400.00 |
| |
| 貸款金額： |
$3,029,600.00 |
全期供款共： |
$4,860,355.52 |
| 每月供款額： |
$16,201.19 (4.125厘息計供300期) |
全期利息共： |
$1,830,755.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,164.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,358.75 |
$26,540.54 |
$20,718.27 |
$18,131.99 |
$13,932.96 |
$11,417.73 |
$9,744.39 |
| 1.500 |
$38,015.81 |
$27,203.23 |
$21,387.61 |
$18,806.03 |
$14,619.20 |
$12,116.47 |
$10,455.76 |
| 2.000 |
$38,680.22 |
$27,876.40 |
$22,070.55 |
$19,495.74 |
$15,326.24 |
$12,841.09 |
$11,197.99 |
| 2.500 |
$39,351.96 |
$28,560.01 |
$22,767.03 |
$20,201.05 |
$16,053.94 |
$13,591.29 |
$11,970.58 |
| 3.000 |
$40,031.01 |
$29,254.04 |
$23,477.01 |
$20,921.86 |
$16,802.09 |
$14,366.71 |
$12,772.92 |
| 3.500 |
$40,717.37 |
$29,958.46 |
$24,200.40 |
$21,658.08 |
$17,570.46 |
$15,166.89 |
$13,604.26 |
| 4.000 |
$41,411.02 |
$30,673.23 |
$24,937.13 |
$22,409.59 |
$18,358.78 |
$15,991.34 |
$14,463.77 |
| 4.125 |
$41,585.56 |
$30,853.53 |
$25,123.38 |
$22,599.83 |
$18,558.94 |
|
$14,682.95 |
| 4.500 |
$42,111.93 |
$31,398.29 |
$25,687.10 |
$23,176.24 |
$19,166.75 |
$16,839.50 |
$15,350.54 |
| 5.000 |
$42,820.09 |
$32,133.61 |
$26,450.22 |
$23,957.88 |
$19,994.02 |
$17,710.74 |
$16,263.55 |
| 5.500 |
$43,535.48 |
$32,879.12 |
$27,226.36 |
$24,754.36 |
$20,840.23 |
$18,604.39 |
$17,201.74 |
| 6.000 |
$44,258.08 |
$33,634.77 |
$28,015.42 |
$25,565.49 |
$21,705.00 |
$19,519.76 |
$18,163.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
