| 樓價： |
$43,100,000.00 |
|
|
| 首期： |
$12,930,000.00 |
| |
| 貸款金額： |
$30,170,000.00 |
全期供款共： |
$48,401,414.70 |
| 每月供款額： |
$161,338.05 (4.125厘息計供300期) |
全期利息共： |
$18,231,414.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$431,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,831,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$372,033.72 |
$264,301.63 |
$206,321.02 |
$180,565.80 |
$138,750.11 |
$113,702.42 |
$97,038.64 |
| 1.500 |
$378,577.07 |
$270,900.95 |
$212,986.59 |
$187,278.17 |
$145,583.95 |
$120,660.79 |
$104,122.77 |
| 2.000 |
$385,193.52 |
$277,604.59 |
$219,787.57 |
$194,146.57 |
$152,625.00 |
$127,876.85 |
$111,514.19 |
| 2.500 |
$391,882.96 |
$284,412.29 |
$226,723.45 |
$201,170.30 |
$159,871.70 |
$135,347.67 |
$119,207.98 |
| 3.000 |
$398,645.26 |
$291,323.77 |
$233,793.67 |
$208,348.48 |
$167,322.10 |
$143,069.55 |
$127,197.94 |
| 3.500 |
$405,480.29 |
$298,338.66 |
$240,997.50 |
$215,680.06 |
$174,973.85 |
$151,038.13 |
$135,476.78 |
| 4.000 |
$412,387.89 |
$305,456.58 |
$248,334.14 |
$223,163.85 |
$182,824.27 |
$159,248.37 |
$144,036.19 |
| 4.125 |
$414,126.10 |
$307,252.11 |
$250,188.95 |
$225,058.42 |
$184,817.56 |
|
$146,218.82 |
| 4.500 |
$419,367.87 |
$312,677.08 |
$255,802.69 |
$230,798.48 |
$190,870.32 |
$167,694.66 |
$152,866.96 |
| 5.000 |
$426,420.04 |
$319,999.66 |
$263,402.11 |
$238,582.44 |
$199,108.65 |
$176,370.82 |
$161,959.08 |
| 5.500 |
$433,544.19 |
$327,423.78 |
$271,131.31 |
$246,514.08 |
$207,535.60 |
$185,270.20 |
$171,301.94 |
| 6.000 |
$440,740.09 |
$334,948.85 |
$278,989.06 |
$254,591.61 |
$216,147.25 |
$194,385.73 |
$180,884.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
