| 樓價： |
$4,310,000.00 |
|
|
| 首期： |
$1,293,000.00 |
| |
| 貸款金額： |
$3,017,000.00 |
全期供款共： |
$4,840,141.47 |
| 每月供款額： |
$16,133.80 (4.125厘息計供300期) |
全期利息共： |
$1,823,141.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,155.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,203.37 |
$26,430.16 |
$20,632.10 |
$18,056.58 |
$13,875.01 |
$11,370.24 |
$9,703.86 |
| 1.500 |
$37,857.71 |
$27,090.10 |
$21,298.66 |
$18,727.82 |
$14,558.39 |
$12,066.08 |
$10,412.28 |
| 2.000 |
$38,519.35 |
$27,760.46 |
$21,978.76 |
$19,414.66 |
$15,262.50 |
$12,787.69 |
$11,151.42 |
| 2.500 |
$39,188.30 |
$28,441.23 |
$22,672.35 |
$20,117.03 |
$15,987.17 |
$13,534.77 |
$11,920.80 |
| 3.000 |
$39,864.53 |
$29,132.38 |
$23,379.37 |
$20,834.85 |
$16,732.21 |
$14,306.96 |
$12,719.79 |
| 3.500 |
$40,548.03 |
$29,833.87 |
$24,099.75 |
$21,568.01 |
$17,497.38 |
$15,103.81 |
$13,547.68 |
| 4.000 |
$41,238.79 |
$30,545.66 |
$24,833.41 |
$22,316.38 |
$18,282.43 |
$15,924.84 |
$14,403.62 |
| 4.125 |
$41,412.61 |
$30,725.21 |
$25,018.90 |
$22,505.84 |
$18,481.76 |
|
$14,621.88 |
| 4.500 |
$41,936.79 |
$31,267.71 |
$25,580.27 |
$23,079.85 |
$19,087.03 |
$16,769.47 |
$15,286.70 |
| 5.000 |
$42,642.00 |
$31,999.97 |
$26,340.21 |
$23,858.24 |
$19,910.86 |
$17,637.08 |
$16,195.91 |
| 5.500 |
$43,354.42 |
$32,742.38 |
$27,113.13 |
$24,651.41 |
$20,753.56 |
$18,527.02 |
$17,130.19 |
| 6.000 |
$44,074.01 |
$33,494.89 |
$27,898.91 |
$25,459.16 |
$21,614.73 |
$19,438.57 |
$18,088.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
