| 樓價： |
$4,307,000.00 |
|
|
| 首期： |
$1,292,100.00 |
| |
| 貸款金額： |
$3,014,900.00 |
全期供款共： |
$4,836,772.46 |
| 每月供款額： |
$16,122.57 (4.125厘息計供300期) |
全期利息共： |
$1,821,872.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,153.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,177.48 |
$26,411.77 |
$20,617.74 |
$18,044.01 |
$13,865.35 |
$11,362.33 |
$9,697.11 |
| 1.500 |
$37,831.36 |
$27,071.24 |
$21,283.83 |
$18,714.78 |
$14,548.26 |
$12,057.68 |
$10,405.03 |
| 2.000 |
$38,492.54 |
$27,741.14 |
$21,963.46 |
$19,401.14 |
$15,251.88 |
$12,778.78 |
$11,143.66 |
| 2.500 |
$39,161.02 |
$28,421.43 |
$22,656.56 |
$20,103.03 |
$15,976.04 |
$13,525.35 |
$11,912.50 |
| 3.000 |
$39,836.78 |
$29,112.10 |
$23,363.09 |
$20,820.35 |
$16,720.56 |
$14,297.00 |
$12,710.94 |
| 3.500 |
$40,519.81 |
$29,813.10 |
$24,082.98 |
$21,552.99 |
$17,485.21 |
$15,093.30 |
$13,538.25 |
| 4.000 |
$41,210.08 |
$30,524.40 |
$24,816.13 |
$22,300.85 |
$18,269.70 |
$15,913.75 |
$14,393.59 |
| 4.125 |
$41,383.78 |
$30,703.82 |
$25,001.48 |
$22,490.18 |
$18,468.89 |
|
$14,611.70 |
| 4.500 |
$41,907.60 |
$31,245.94 |
$25,562.46 |
$23,063.78 |
$19,073.75 |
$16,757.79 |
$15,276.06 |
| 5.000 |
$42,612.32 |
$31,977.69 |
$26,321.88 |
$23,841.64 |
$19,897.01 |
$17,624.81 |
$16,184.64 |
| 5.500 |
$43,324.24 |
$32,719.59 |
$27,094.26 |
$24,634.25 |
$20,739.11 |
$18,514.12 |
$17,118.27 |
| 6.000 |
$44,043.33 |
$33,471.57 |
$27,879.49 |
$25,441.44 |
$21,599.68 |
$19,425.04 |
$18,075.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
