| 樓價： |
$43,000,000.00 |
|
|
| 首期： |
$12,900,000.00 |
| |
| 貸款金額： |
$30,100,000.00 |
全期供款共： |
$39,943,988.36 |
| 每月供款額： |
$133,146.63 (2.375厘息計供300期) |
全期利息共： |
$9,843,988.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$125,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$430,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,827,500.00 (第一個住宅物業) |
|
|
$6,450,000.00 (第二個住宅物業) |
|
|
$1,827,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$371,170.53 |
$263,688.41 |
$205,842.32 |
$180,146.85 |
$138,428.19 |
$113,438.61 |
$96,813.50 |
| 1.500 |
$377,698.70 |
$270,272.41 |
$212,492.42 |
$186,843.65 |
$145,246.17 |
$120,380.83 |
$103,881.18 |
| 2.000 |
$384,299.79 |
$276,960.50 |
$219,277.62 |
$193,696.12 |
$152,270.88 |
$127,580.16 |
$111,255.46 |
| 2.375 |
$389,298.41 |
$282,044.71 |
$224,454.88 |
$198,937.21 |
$157,674.16 |
|
$116,984.45 |
| 2.500 |
$390,973.71 |
$283,752.40 |
$226,197.41 |
$200,703.55 |
$159,500.77 |
$135,033.64 |
$118,931.39 |
| 3.000 |
$397,720.33 |
$290,647.84 |
$233,251.22 |
$207,865.07 |
$166,933.88 |
$142,737.61 |
$126,902.81 |
| 3.500 |
$404,539.50 |
$297,646.46 |
$240,438.34 |
$215,179.64 |
$174,567.88 |
$150,687.69 |
$135,162.45 |
| 4.000 |
$411,431.07 |
$304,747.87 |
$247,757.96 |
$222,646.07 |
$182,400.08 |
$158,878.89 |
$143,702.00 |
| 4.500 |
$418,394.86 |
$311,951.61 |
$255,209.18 |
$230,262.98 |
$190,427.46 |
$167,305.58 |
$152,512.28 |
| 5.000 |
$425,430.66 |
$319,257.20 |
$262,790.97 |
$238,028.88 |
$198,646.68 |
$175,961.60 |
$161,583.31 |
| 5.500 |
$432,538.28 |
$326,664.10 |
$270,502.23 |
$245,942.12 |
$207,054.08 |
$184,840.34 |
$170,904.49 |
| 6.000 |
$439,717.49 |
$334,171.71 |
$278,341.76 |
$254,000.91 |
$215,645.75 |
$193,934.72 |
$180,464.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
