| 樓價： |
$42,884,000.00 |
|
|
| 首期： |
$12,865,200.00 |
| |
| 貸款金額： |
$30,018,800.00 |
全期供款共： |
$48,158,846.13 |
| 每月供款額： |
$160,529.49 (4.125厘息計供300期) |
全期利息共： |
$18,140,046.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,442.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$428,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,822,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$370,169.23 |
$262,977.06 |
$205,287.02 |
$179,660.87 |
$138,054.75 |
$113,132.59 |
$96,552.32 |
| 1.500 |
$376,679.79 |
$269,543.31 |
$211,919.19 |
$186,339.61 |
$144,854.34 |
$120,056.09 |
$103,600.95 |
| 2.000 |
$383,263.08 |
$276,213.35 |
$218,686.08 |
$193,173.59 |
$151,860.11 |
$127,235.99 |
$110,955.33 |
| 2.500 |
$389,918.99 |
$282,986.93 |
$225,587.21 |
$200,162.12 |
$159,070.49 |
$134,669.36 |
$118,610.55 |
| 3.000 |
$396,647.41 |
$289,863.77 |
$232,621.99 |
$207,304.32 |
$166,483.54 |
$142,352.55 |
$126,560.47 |
| 3.500 |
$403,448.19 |
$296,843.51 |
$239,789.72 |
$214,599.16 |
$174,096.95 |
$150,281.19 |
$134,797.83 |
| 4.000 |
$410,321.16 |
$303,925.76 |
$247,089.59 |
$222,045.44 |
$181,908.02 |
$158,450.29 |
$143,314.34 |
| 4.125 |
$412,050.67 |
$305,712.28 |
$248,935.11 |
$223,930.52 |
$183,891.33 |
|
$145,486.03 |
| 4.500 |
$417,266.16 |
$311,110.07 |
$254,520.71 |
$229,641.81 |
$189,913.75 |
$166,854.24 |
$152,100.85 |
| 5.000 |
$424,282.99 |
$318,395.95 |
$262,082.05 |
$237,386.76 |
$198,110.79 |
$175,486.92 |
$161,147.41 |
| 5.500 |
$431,371.44 |
$325,782.86 |
$269,772.51 |
$245,278.65 |
$206,495.52 |
$184,341.70 |
$170,443.44 |
| 6.000 |
$438,531.28 |
$333,270.22 |
$277,590.88 |
$253,315.69 |
$215,064.01 |
$193,411.55 |
$179,977.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
