| 樓價： |
$4,279,000.00 |
|
|
| 首期： |
$1,283,700.00 |
| |
| 貸款金額： |
$2,995,300.00 |
全期供款共： |
$3,974,891.31 |
| 每月供款額： |
$13,249.64 (2.375厘息計供300期) |
全期利息共： |
$979,591.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,395.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,185.00 (第一個住宅物業) |
|
|
$641,850.00 (第二個住宅物業) |
|
|
$64,185.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,935.78 |
$26,240.06 |
$20,483.70 |
$17,926.71 |
$13,775.21 |
$11,288.46 |
$9,634.07 |
| 1.500 |
$37,585.41 |
$26,895.25 |
$21,145.47 |
$18,593.12 |
$14,453.68 |
$11,979.29 |
$10,337.39 |
| 2.000 |
$38,242.30 |
$27,560.79 |
$21,820.67 |
$19,275.02 |
$15,152.72 |
$12,695.71 |
$11,071.21 |
| 2.375 |
$38,739.72 |
$28,066.73 |
$22,335.87 |
$19,796.57 |
$15,690.41 |
|
$11,641.31 |
| 2.500 |
$38,906.43 |
$28,236.66 |
$22,509.27 |
$19,972.34 |
$15,872.18 |
$13,437.42 |
$11,835.06 |
| 3.000 |
$39,577.80 |
$28,922.84 |
$23,211.21 |
$20,684.99 |
$16,611.86 |
$14,204.05 |
$12,628.31 |
| 3.500 |
$40,256.38 |
$29,619.28 |
$23,926.41 |
$21,412.88 |
$17,371.53 |
$14,995.18 |
$13,450.24 |
| 4.000 |
$40,942.18 |
$30,325.96 |
$24,654.80 |
$22,155.87 |
$18,150.93 |
$15,810.30 |
$14,300.02 |
| 4.500 |
$41,635.15 |
$31,042.81 |
$25,396.28 |
$22,913.84 |
$18,949.75 |
$16,648.85 |
$15,176.75 |
| 5.000 |
$42,335.30 |
$31,769.80 |
$26,150.76 |
$23,686.64 |
$19,767.65 |
$17,510.23 |
$16,079.42 |
| 5.500 |
$43,042.59 |
$32,506.88 |
$26,918.12 |
$24,474.10 |
$20,604.29 |
$18,393.76 |
$17,006.98 |
| 6.000 |
$43,757.00 |
$33,253.97 |
$27,698.24 |
$25,276.04 |
$21,459.26 |
$19,298.76 |
$17,958.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
