| 樓價： |
$4,270,000.00 |
|
|
| 首期： |
$1,281,000.00 |
| |
| 貸款金額： |
$2,989,000.00 |
全期供款共： |
$3,966,530.94 |
| 每月供款額： |
$13,221.77 (2.375厘息計供300期) |
全期利息共： |
$977,530.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,350.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$59,780 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$64,050.00 (第一個住宅物業) |
|
|
$640,500.00 (第二個住宅物業) |
|
|
$64,050.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,858.10 |
$26,184.87 |
$20,440.62 |
$17,889.00 |
$13,746.24 |
$11,264.72 |
$9,613.81 |
| 1.500 |
$37,506.36 |
$26,838.68 |
$21,100.99 |
$18,554.01 |
$14,423.28 |
$11,954.10 |
$10,315.64 |
| 2.000 |
$38,161.86 |
$27,502.82 |
$21,774.78 |
$19,234.48 |
$15,120.85 |
$12,669.01 |
$11,047.93 |
| 2.375 |
$38,658.24 |
$28,007.70 |
$22,288.89 |
$19,754.93 |
$15,657.41 |
|
$11,616.83 |
| 2.500 |
$38,824.60 |
$28,177.27 |
$22,461.93 |
$19,930.33 |
$15,838.80 |
$13,409.15 |
$11,810.16 |
| 3.000 |
$39,494.55 |
$28,862.01 |
$23,162.39 |
$20,641.49 |
$16,576.92 |
$14,174.18 |
$12,601.74 |
| 3.500 |
$40,171.71 |
$29,556.99 |
$23,876.09 |
$21,367.84 |
$17,335.00 |
$14,963.64 |
$13,421.95 |
| 4.000 |
$40,856.06 |
$30,262.17 |
$24,602.94 |
$22,109.27 |
$18,112.75 |
$15,777.04 |
$14,269.94 |
| 4.500 |
$41,547.58 |
$30,977.52 |
$25,342.86 |
$22,865.65 |
$18,909.89 |
$16,613.83 |
$15,144.82 |
| 5.000 |
$42,246.25 |
$31,702.98 |
$26,095.75 |
$23,636.82 |
$19,726.08 |
$17,473.40 |
$16,045.60 |
| 5.500 |
$42,952.06 |
$32,438.50 |
$26,861.50 |
$24,422.62 |
$20,560.95 |
$18,355.08 |
$16,971.21 |
| 6.000 |
$43,664.97 |
$33,184.03 |
$27,639.98 |
$25,222.88 |
$21,414.12 |
$19,258.17 |
$17,920.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
