| 樓價： |
$42,600,000.00 |
|
|
| 首期： |
$12,780,000.00 |
| |
| 貸款金額： |
$29,820,000.00 |
全期供款共： |
$47,839,913.37 |
| 每月供款額： |
$159,466.38 (4.125厘息計供300期) |
全期利息共： |
$18,019,913.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$426,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,810,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$367,717.78 |
$261,235.49 |
$203,927.50 |
$178,471.06 |
$137,140.48 |
$112,383.37 |
$95,912.90 |
| 1.500 |
$374,185.22 |
$267,758.25 |
$210,515.75 |
$185,105.57 |
$143,895.04 |
$119,261.01 |
$102,914.85 |
| 2.000 |
$380,724.91 |
$274,384.12 |
$217,237.83 |
$191,894.29 |
$150,854.41 |
$126,393.36 |
$110,220.53 |
| 2.500 |
$387,336.75 |
$281,112.85 |
$224,093.25 |
$198,836.54 |
$158,017.04 |
$133,777.51 |
$117,825.05 |
| 3.000 |
$394,020.61 |
$287,944.14 |
$231,081.44 |
$205,931.45 |
$165,381.00 |
$141,409.81 |
$125,722.32 |
| 3.500 |
$400,776.35 |
$294,877.66 |
$238,201.71 |
$213,177.97 |
$172,943.99 |
$149,285.95 |
$133,905.13 |
| 4.000 |
$407,603.80 |
$301,913.00 |
$245,453.24 |
$220,574.94 |
$180,703.33 |
$157,400.95 |
$142,365.24 |
| 4.125 |
$409,321.86 |
$303,687.70 |
$247,286.53 |
$222,447.53 |
$182,673.51 |
|
$144,522.55 |
| 4.500 |
$414,502.81 |
$309,049.73 |
$252,835.14 |
$228,121.00 |
$188,656.04 |
$165,749.24 |
$151,093.56 |
| 5.000 |
$421,473.17 |
$316,287.37 |
$260,346.40 |
$235,814.66 |
$196,798.80 |
$174,324.75 |
$160,080.21 |
| 5.500 |
$428,514.67 |
$323,625.36 |
$267,985.93 |
$243,654.29 |
$205,128.00 |
$183,120.89 |
$169,314.68 |
| 6.000 |
$435,627.09 |
$331,063.14 |
$275,752.53 |
$251,638.11 |
$213,639.74 |
$192,130.68 |
$178,785.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
