| 樓價： |
$42,590,000.00 |
|
|
| 首期： |
$12,777,000.00 |
| |
| 貸款金額： |
$29,813,000.00 |
全期供款共： |
$47,828,683.35 |
| 每月供款額： |
$159,428.94 (4.125厘息計供300期) |
全期利息共： |
$18,015,683.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$425,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,810,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$367,631.46 |
$261,174.17 |
$203,879.63 |
$178,429.17 |
$137,108.29 |
$112,356.98 |
$95,890.39 |
| 1.500 |
$374,097.38 |
$267,695.40 |
$210,466.33 |
$185,062.12 |
$143,861.26 |
$119,233.02 |
$102,890.69 |
| 2.000 |
$380,635.54 |
$274,319.71 |
$217,186.83 |
$191,849.25 |
$150,819.00 |
$126,363.69 |
$110,194.65 |
| 2.500 |
$387,245.83 |
$281,046.86 |
$224,040.65 |
$198,789.87 |
$157,979.95 |
$133,746.11 |
$117,797.39 |
| 3.000 |
$393,928.11 |
$287,876.55 |
$231,027.20 |
$205,883.10 |
$165,342.18 |
$141,376.62 |
$125,692.81 |
| 3.500 |
$400,682.27 |
$294,808.44 |
$238,145.79 |
$213,127.93 |
$172,903.39 |
$149,250.91 |
$133,873.69 |
| 4.000 |
$407,508.12 |
$301,842.13 |
$245,395.62 |
$220,523.16 |
$180,660.92 |
$157,364.00 |
$142,331.82 |
| 4.125 |
$409,225.77 |
$303,616.41 |
$247,228.48 |
$222,395.31 |
$182,630.63 |
|
$144,488.62 |
| 4.500 |
$414,405.51 |
$308,977.19 |
$252,775.79 |
$228,067.45 |
$188,611.76 |
$165,710.34 |
$151,058.09 |
| 5.000 |
$421,374.23 |
$316,213.12 |
$260,285.29 |
$235,759.30 |
$196,752.60 |
$174,283.83 |
$160,042.63 |
| 5.500 |
$428,414.08 |
$323,549.39 |
$267,923.02 |
$243,597.09 |
$205,079.84 |
$183,077.90 |
$169,274.93 |
| 6.000 |
$435,524.83 |
$330,985.42 |
$275,687.80 |
$251,579.04 |
$213,589.59 |
$192,085.58 |
$178,744.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
