| 樓價： |
$4,255,000.00 |
|
|
| 首期： |
$1,276,500.00 |
| |
| 貸款金額： |
$2,978,500.00 |
全期供款共： |
$4,778,376.32 |
| 每月供款額： |
$15,927.92 (4.125厘息計供300期) |
全期利息共： |
$1,799,876.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,127.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,728.62 |
$26,092.89 |
$20,368.82 |
$17,826.16 |
$13,697.95 |
$11,225.15 |
$9,580.03 |
| 1.500 |
$37,374.60 |
$26,744.40 |
$21,026.87 |
$18,488.83 |
$14,372.62 |
$11,912.10 |
$10,279.41 |
| 2.000 |
$38,027.81 |
$27,406.21 |
$21,698.29 |
$19,166.91 |
$15,067.74 |
$12,624.50 |
$11,009.12 |
| 2.500 |
$38,688.21 |
$28,078.29 |
$22,383.02 |
$19,860.32 |
$15,783.16 |
$13,362.05 |
$11,768.68 |
| 3.000 |
$39,355.81 |
$28,760.62 |
$23,081.02 |
$20,568.97 |
$16,518.69 |
$14,124.38 |
$12,557.48 |
| 3.500 |
$40,030.60 |
$29,453.16 |
$23,792.21 |
$21,292.78 |
$17,274.10 |
$14,911.07 |
$13,374.80 |
| 4.000 |
$40,712.54 |
$30,155.86 |
$24,516.51 |
$22,031.60 |
$18,049.12 |
$15,721.62 |
$14,219.81 |
| 4.125 |
$40,884.14 |
$30,333.13 |
$24,699.63 |
$22,218.64 |
$18,245.91 |
|
$14,435.29 |
| 4.500 |
$41,401.63 |
$30,868.70 |
$25,253.84 |
$22,785.33 |
$18,843.46 |
$16,555.47 |
$15,091.62 |
| 5.000 |
$42,097.85 |
$31,591.61 |
$26,004.08 |
$23,553.79 |
$19,656.78 |
$17,412.01 |
$15,989.23 |
| 5.500 |
$42,801.17 |
$32,324.55 |
$26,767.14 |
$24,336.83 |
$20,488.72 |
$18,290.60 |
$16,911.60 |
| 6.000 |
$43,511.58 |
$33,067.46 |
$27,542.89 |
$25,134.28 |
$21,338.90 |
$19,190.52 |
$17,857.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
