| 樓價： |
$4,250,000.00 |
|
|
| 首期： |
$1,275,000.00 |
| |
| 貸款金額： |
$2,975,000.00 |
全期供款共： |
$3,947,952.34 |
| 每月供款額： |
$13,159.84 (2.375厘息計供300期) |
全期利息共： |
$972,952.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$59,500 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$63,750.00 (第一個住宅物業) |
|
|
$637,500.00 (第二個住宅物業) |
|
|
$63,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,685.46 |
$26,062.23 |
$20,344.88 |
$17,805.21 |
$13,681.86 |
$11,211.96 |
$9,568.78 |
| 1.500 |
$37,330.69 |
$26,712.97 |
$21,002.16 |
$18,467.10 |
$14,355.73 |
$11,898.11 |
$10,267.33 |
| 2.000 |
$37,983.12 |
$27,374.00 |
$21,672.79 |
$19,144.38 |
$15,050.03 |
$12,609.67 |
$10,996.18 |
| 2.375 |
$38,477.17 |
$27,876.51 |
$22,184.49 |
$19,662.40 |
$15,584.07 |
|
$11,562.42 |
| 2.500 |
$38,642.75 |
$28,045.30 |
$22,356.72 |
$19,836.98 |
$15,764.61 |
$13,346.35 |
$11,754.85 |
| 3.000 |
$39,309.57 |
$28,726.82 |
$23,053.90 |
$20,544.80 |
$16,499.28 |
$14,107.79 |
$12,542.72 |
| 3.500 |
$39,983.56 |
$29,418.55 |
$23,764.25 |
$21,267.76 |
$17,253.80 |
$14,893.55 |
$13,359.08 |
| 4.000 |
$40,664.70 |
$30,120.43 |
$24,487.71 |
$22,005.72 |
$18,027.91 |
$15,703.15 |
$14,203.11 |
| 4.500 |
$41,352.98 |
$30,832.43 |
$25,224.16 |
$22,758.55 |
$18,821.32 |
$16,536.02 |
$15,073.89 |
| 5.000 |
$42,048.38 |
$31,554.49 |
$25,973.53 |
$23,526.11 |
$19,633.68 |
$17,391.55 |
$15,970.44 |
| 5.500 |
$42,750.88 |
$32,286.57 |
$26,735.69 |
$24,308.23 |
$20,464.65 |
$18,269.10 |
$16,891.72 |
| 6.000 |
$43,460.45 |
$33,028.60 |
$27,510.52 |
$25,104.74 |
$21,313.82 |
$19,167.97 |
$17,836.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
