| 樓價： |
$4,243,000.00 |
|
|
| 首期： |
$1,272,900.00 |
| |
| 貸款金額： |
$2,970,100.00 |
全期供款共： |
$3,941,449.83 |
| 每月供款額： |
$13,138.17 (2.375厘息計供300期) |
全期利息共： |
$971,349.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,645.00 (第一個住宅物業) |
|
|
$318,225.00 (第二個住宅物業) |
|
|
$63,645.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,625.04 |
$26,019.30 |
$20,311.37 |
$17,775.89 |
$13,659.32 |
$11,193.49 |
$9,553.02 |
| 1.500 |
$37,269.20 |
$26,668.97 |
$20,967.57 |
$18,436.69 |
$14,332.08 |
$11,878.51 |
$10,250.42 |
| 2.000 |
$37,920.56 |
$27,328.92 |
$21,637.09 |
$19,112.85 |
$15,025.24 |
$12,588.90 |
$10,978.07 |
| 2.375 |
$38,413.79 |
$27,830.60 |
$22,147.95 |
$19,630.01 |
$15,558.41 |
|
$11,543.37 |
| 2.500 |
$38,579.10 |
$27,999.10 |
$22,319.90 |
$19,804.31 |
$15,738.65 |
$13,324.37 |
$11,735.49 |
| 3.000 |
$39,244.82 |
$28,679.51 |
$23,015.93 |
$20,510.97 |
$16,472.10 |
$14,084.55 |
$12,522.06 |
| 3.500 |
$39,917.70 |
$29,370.09 |
$23,725.11 |
$21,232.73 |
$17,225.38 |
$14,869.02 |
$13,337.08 |
| 4.000 |
$40,597.72 |
$30,070.82 |
$24,447.37 |
$21,969.47 |
$17,998.22 |
$15,677.28 |
$14,179.71 |
| 4.500 |
$41,284.87 |
$30,781.64 |
$25,182.62 |
$22,721.07 |
$18,790.32 |
$16,508.78 |
$15,049.06 |
| 5.000 |
$41,979.12 |
$31,502.52 |
$25,930.75 |
$23,487.36 |
$19,601.35 |
$17,362.91 |
$15,944.14 |
| 5.500 |
$42,680.46 |
$32,233.39 |
$26,691.65 |
$24,268.20 |
$20,430.94 |
$18,239.01 |
$16,863.90 |
| 6.000 |
$43,388.87 |
$32,974.20 |
$27,465.21 |
$25,063.39 |
$21,278.72 |
$19,136.40 |
$17,807.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
