| 樓價： |
$42,300,000.00 |
|
|
| 首期： |
$12,690,000.00 |
| |
| 貸款金額： |
$29,610,000.00 |
全期供款共： |
$47,503,012.57 |
| 每月供款額： |
$158,343.38 (4.125厘息計供300期) |
全期利息共： |
$17,893,012.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$423,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,797,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$365,128.22 |
$259,395.80 |
$202,491.39 |
$177,214.23 |
$136,174.70 |
$111,591.93 |
$95,237.46 |
| 1.500 |
$371,550.11 |
$265,872.63 |
$209,033.24 |
$183,802.01 |
$142,881.70 |
$118,421.15 |
$102,190.09 |
| 2.000 |
$378,043.75 |
$272,451.84 |
$215,707.98 |
$190,542.93 |
$149,792.06 |
$125,503.27 |
$109,444.33 |
| 2.500 |
$384,609.03 |
$279,133.18 |
$222,515.13 |
$197,436.28 |
$156,904.25 |
$132,835.41 |
$116,995.30 |
| 3.000 |
$391,245.81 |
$285,916.37 |
$229,454.11 |
$204,481.22 |
$164,216.35 |
$140,413.97 |
$124,836.95 |
| 3.500 |
$397,953.98 |
$292,801.05 |
$236,524.23 |
$211,676.72 |
$171,726.07 |
$148,234.64 |
$132,962.13 |
| 4.000 |
$404,733.36 |
$299,786.85 |
$243,724.69 |
$219,021.59 |
$179,430.78 |
$156,292.49 |
$141,362.67 |
| 4.125 |
$406,439.31 |
$301,549.05 |
$245,545.07 |
$220,881.00 |
$181,387.07 |
|
$143,504.79 |
| 4.500 |
$411,583.78 |
$306,873.33 |
$251,054.61 |
$226,514.51 |
$187,327.48 |
$164,582.00 |
$150,029.52 |
| 5.000 |
$418,505.05 |
$314,059.99 |
$258,512.98 |
$234,153.99 |
$195,412.89 |
$173,097.11 |
$158,952.88 |
| 5.500 |
$425,496.96 |
$321,346.31 |
$266,098.71 |
$241,938.41 |
$203,683.43 |
$181,831.31 |
$168,122.32 |
| 6.000 |
$432,559.30 |
$328,731.71 |
$273,810.61 |
$249,866.01 |
$212,135.24 |
$190,777.64 |
$177,526.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
