| 樓價： |
$4,230,000.00 |
|
|
| 首期： |
$1,269,000.00 |
| |
| 貸款金額： |
$2,961,000.00 |
全期供款共： |
$3,929,373.74 |
| 每月供款額： |
$13,097.91 (2.375厘息計供300期) |
全期利息共： |
$968,373.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$59,220 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$63,450.00 (第一個住宅物業) |
|
|
$634,500.00 (第二個住宅物業) |
|
|
$63,450.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,512.82 |
$25,939.58 |
$20,249.14 |
$17,721.42 |
$13,617.47 |
$11,159.19 |
$9,523.75 |
| 1.500 |
$37,155.01 |
$26,587.26 |
$20,903.32 |
$18,380.20 |
$14,288.17 |
$11,842.11 |
$10,219.01 |
| 2.000 |
$37,804.38 |
$27,245.18 |
$21,570.80 |
$19,054.29 |
$14,979.21 |
$12,550.33 |
$10,944.43 |
| 2.375 |
$38,296.10 |
$27,745.33 |
$22,080.10 |
$19,569.87 |
$15,510.74 |
|
$11,508.00 |
| 2.500 |
$38,460.90 |
$27,913.32 |
$22,251.51 |
$19,743.63 |
$15,690.42 |
$13,283.54 |
$11,699.53 |
| 3.000 |
$39,124.58 |
$28,591.64 |
$22,945.41 |
$20,448.12 |
$16,421.63 |
$14,041.40 |
$12,483.70 |
| 3.500 |
$39,795.40 |
$29,280.11 |
$23,652.42 |
$21,167.67 |
$17,172.61 |
$14,823.46 |
$13,296.21 |
| 4.000 |
$40,473.34 |
$29,978.69 |
$24,372.47 |
$21,902.16 |
$17,943.08 |
$15,629.25 |
$14,136.27 |
| 4.500 |
$41,158.38 |
$30,687.33 |
$25,105.46 |
$22,651.45 |
$18,732.75 |
$16,458.20 |
$15,002.95 |
| 5.000 |
$41,850.50 |
$31,406.00 |
$25,851.30 |
$23,415.40 |
$19,541.29 |
$17,309.71 |
$15,895.29 |
| 5.500 |
$42,549.70 |
$32,134.63 |
$26,609.87 |
$24,193.84 |
$20,368.34 |
$18,183.13 |
$16,812.23 |
| 6.000 |
$43,255.93 |
$32,873.17 |
$27,381.06 |
$24,986.60 |
$21,213.52 |
$19,077.76 |
$17,752.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
