| 樓價： |
$4,219,000.00 |
|
|
| 首期： |
$1,265,700.00 |
| |
| 貸款金額： |
$2,953,300.00 |
全期供款共： |
$4,737,948.23 |
| 每月供款額： |
$15,793.16 (4.125厘息計供300期) |
全期利息共： |
$1,784,648.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,109.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,285.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,417.87 |
$25,872.13 |
$20,196.48 |
$17,675.34 |
$13,582.06 |
$11,130.17 |
$9,498.98 |
| 1.500 |
$37,058.39 |
$26,518.12 |
$20,848.97 |
$18,332.40 |
$14,251.01 |
$11,811.32 |
$10,192.44 |
| 2.000 |
$37,706.07 |
$27,174.33 |
$21,514.70 |
$19,004.74 |
$14,940.25 |
$12,517.69 |
$10,915.97 |
| 2.500 |
$38,360.89 |
$27,840.73 |
$22,193.65 |
$19,692.29 |
$15,649.62 |
$13,249.00 |
$11,669.11 |
| 3.000 |
$39,022.84 |
$28,517.28 |
$22,885.74 |
$20,394.95 |
$16,378.93 |
$14,004.88 |
$12,451.23 |
| 3.500 |
$39,691.91 |
$29,203.96 |
$23,590.92 |
$21,112.63 |
$17,127.95 |
$14,784.92 |
$13,261.64 |
| 4.000 |
$40,368.09 |
$29,900.73 |
$24,309.09 |
$21,845.20 |
$17,896.42 |
$15,588.61 |
$14,099.51 |
| 4.125 |
$40,538.24 |
$30,076.49 |
$24,490.65 |
$22,030.66 |
$18,091.54 |
|
$14,313.16 |
| 4.500 |
$41,051.35 |
$30,607.53 |
$25,040.17 |
$22,592.55 |
$18,684.03 |
$16,415.40 |
$14,963.94 |
| 5.000 |
$41,741.67 |
$31,324.33 |
$25,784.07 |
$23,354.51 |
$19,490.47 |
$17,264.70 |
$15,853.95 |
| 5.500 |
$42,439.05 |
$32,051.07 |
$26,540.67 |
$24,130.93 |
$20,315.38 |
$18,135.85 |
$16,768.51 |
| 6.000 |
$43,143.44 |
$32,787.68 |
$27,309.86 |
$24,921.62 |
$21,158.36 |
$19,028.15 |
$17,706.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
