| 樓價： |
$4,206,000.00 |
|
|
| 首期： |
$1,261,800.00 |
| |
| 貸款金額： |
$2,944,200.00 |
全期供款共： |
$4,723,349.19 |
| 每月供款額： |
$15,744.50 (4.125厘息計供300期) |
全期利息共： |
$1,779,149.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,103.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,305.66 |
$25,792.41 |
$20,134.25 |
$17,620.88 |
$13,540.21 |
$11,095.88 |
$9,469.71 |
| 1.500 |
$36,944.20 |
$26,436.41 |
$20,784.72 |
$18,275.92 |
$14,207.10 |
$11,774.93 |
$10,161.03 |
| 2.000 |
$37,589.88 |
$27,090.60 |
$21,448.41 |
$18,946.18 |
$14,894.22 |
$12,479.12 |
$10,882.34 |
| 2.500 |
$38,242.68 |
$27,754.94 |
$22,125.26 |
$19,631.61 |
$15,601.40 |
$13,208.17 |
$11,633.15 |
| 3.000 |
$38,902.60 |
$28,429.41 |
$22,815.22 |
$20,332.10 |
$16,328.46 |
$13,961.73 |
$12,412.87 |
| 3.500 |
$39,569.61 |
$29,113.98 |
$23,518.22 |
$21,047.57 |
$17,075.17 |
$14,739.36 |
$13,220.77 |
| 4.000 |
$40,243.70 |
$29,808.59 |
$24,234.19 |
$21,777.89 |
$17,841.27 |
$15,540.57 |
$14,056.06 |
| 4.125 |
$40,413.33 |
$29,983.81 |
$24,415.19 |
$21,962.78 |
$18,035.79 |
|
$14,269.06 |
| 4.500 |
$40,924.85 |
$30,513.22 |
$24,963.02 |
$22,522.93 |
$18,626.46 |
$16,364.82 |
$14,917.83 |
| 5.000 |
$41,613.06 |
$31,227.81 |
$25,704.62 |
$23,282.55 |
$19,430.42 |
$17,211.50 |
$15,805.10 |
| 5.500 |
$42,308.28 |
$31,952.31 |
$26,458.89 |
$24,056.57 |
$20,252.78 |
$18,079.96 |
$16,716.84 |
| 6.000 |
$43,010.51 |
$32,686.66 |
$27,225.71 |
$24,844.83 |
$21,093.16 |
$18,969.52 |
$17,651.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
