| 樓價： |
$4,200,000,000.00 |
|
|
| 首期： |
$1,260,000,000.00 |
| |
| 貸款金額： |
$2,940,000,000.00 |
全期供款共： |
$4,716,611,177.57 |
| 每月供款額： |
$15,722,037.26 (4.125厘息計供300期) |
全期利息共： |
$1,776,611,177.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$2,109,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$178,500,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,253,865.86 |
$25,755,611.68 |
$20,105,528.47 |
$17,595,738.73 |
$13,520,892.62 |
$11,080,050.15 |
$9,456,201.90 |
| 1.500 |
$36,891,500.72 |
$26,398,700.94 |
$20,755,073.95 |
$18,249,844.80 |
$14,186,835.02 |
$11,758,127.99 |
$10,146,534.19 |
| 2.000 |
$37,536,259.03 |
$27,051,955.43 |
$21,417,813.78 |
$18,919,155.80 |
$14,872,970.05 |
$12,461,317.56 |
$10,866,812.50 |
| 2.500 |
$38,188,130.27 |
$27,715,351.10 |
$22,093,700.92 |
$19,603,602.74 |
$15,579,145.06 |
$13,189,331.98 |
$11,616,554.43 |
| 3.000 |
$38,847,102.19 |
$28,388,858.94 |
$22,782,677.53 |
$20,303,100.22 |
$16,305,169.38 |
$13,941,812.63 |
$12,395,158.59 |
| 3.500 |
$39,513,160.85 |
$29,072,445.03 |
$23,484,675.16 |
$21,017,546.72 |
$17,050,815.71 |
$14,718,332.97 |
$13,201,913.82 |
| 4.000 |
$40,186,290.63 |
$29,766,070.62 |
$24,199,614.98 |
$21,746,825.01 |
$17,815,821.68 |
$15,518,403.10 |
$14,036,009.69 |
| 4.125 |
$40,355,675.94 |
$29,941,040.69 |
$24,380,361.94 |
$21,931,446.87 |
$18,010,064.18 |
|
$14,248,702.14 |
| 4.500 |
$40,866,474.22 |
$30,469,692.17 |
$24,927,407.97 |
$22,490,802.69 |
$18,599,891.66 |
$16,341,474.85 |
$14,896,548.11 |
| 5.000 |
$41,553,692.67 |
$31,183,261.48 |
$25,667,955.23 |
$23,249,332.63 |
$19,402,698.73 |
$17,186,947.22 |
$15,782,555.72 |
| 5.500 |
$42,247,925.40 |
$31,906,725.72 |
$26,421,148.26 |
$24,022,253.57 |
$20,223,886.85 |
$18,054,172.27 |
$16,692,996.64 |
| 6.000 |
$42,949,150.18 |
$32,640,027.57 |
$27,186,869.27 |
$24,809,390.74 |
$21,063,073.12 |
$18,942,461.20 |
$17,626,785.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
